Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
339.00
331.00
250.00
280.00
172.00
179.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
339.00
331.00
250.00
280.00
172.00
179.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
61.00
79.00
72.00
57.00
43.00
52.00
Operating Expenses
3.00
2.00
1.00
1.00
1.00
2.00
General and Administration Expenses
20.00
21.00
13.00
10.00
13.00
14.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
254.00
280.00
230.00
268.00
161.00
179.00
Operating Profit (PBDIT) excl Other Income
85.00
50.00
20.00
12.00
11.00
0.00
Other Income
-3.00
-1.00
-1.00
0.00
0.00
0.00
Operating Profit (PBDIT)
88.00
54.00
24.00
17.00
15.00
4.00
Interest
3.00
2.00
1.00
1.00
1.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6.00
5.00
5.00
5.00
4.00
4.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
78.00
46.00
16.00
11.00
9.00
-1.00
Provision for Tax
21.00
8.00
1.00
1.00
2.00
0.00
Profit After Tax
56.00
37.00
14.00
9.00
6.00
-2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.95
1.15
0.46
0.29
0.21
-0.07
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 2.60% vs 31.94% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 69.79% vs 141.10% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 44.03% vs 28.71% in Jan 2024
Profit After Tax
YoY Growth in year ended Jan 2025 is 50.95% vs 151.90% in Jan 2024
Compare Profit and Loss Results of ADF Group, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
339.00
402.00
-63.00
-15.67%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
339.00
402.00
-63.00
-15.67%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
61.00
159.00
-98.00
-61.64%
Operating Expenses
3.00
10.00
-7.00
-70.00%
General and Administration Expenses
20.00
28.00
-8.00
-28.57%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
254.00
346.00
-92.00
-26.59%
Operating Profit (PBDIT) excl Other Income
85.00
55.00
30.00
54.55%
Other Income
-3.00
2.00
-5.00
-250.00%
Operating Profit (PBDIT)
88.00
82.00
6.00
7.32%
Interest
3.00
10.00
-7.00
-70.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
6.00
23.00
-17.00
-73.91%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
78.00
47.00
31.00
65.96%
Provision for Tax
21.00
11.00
10.00
90.91%
Profit After Tax
56.00
38.00
18.00
47.37%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.948
0.3803
1.57
412.23%
Profit And Loss - Net Sales
Net Sales 339.63 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 2.60% vs 31.94% in Jan 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85.13 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 69.79% vs 141.10% in Jan 2024
Profit And Loss - Interest
Interest 3.71 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 44.03% vs 28.71% in Jan 2024
Profit And Loss - Profit After Tax
Profit After Tax 56.79 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 50.95% vs 151.90% in Jan 2024






