Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
No of Months
12
12
12
12
12
12
Operating Income
12,680.00
11,298.00
12,498.00
12,337.00
8,003.00
7,136.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,680.00
11,298.00
12,498.00
12,337.00
8,003.00
7,136.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
122.00
94.00
77.00
41.00
45.00
28.00
General and Administration Expenses
2,151.00
1,933.00
2,083.00
2,009.00
1,387.00
1,292.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,871.00
9,812.00
10,251.00
9,601.00
6,900.00
6,262.00
Operating Profit (PBDIT) excl Other Income
1,809.00
1,486.00
2,247.00
2,735.00
1,102.00
874.00
Other Income
210.00
220.00
127.00
356.00
103.00
40.00
Operating Profit (PBDIT)
2,589.00
2,226.00
2,691.00
3,364.00
1,407.00
1,070.00
Interest
122.00
94.00
77.00
41.00
45.00
28.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
570.00
520.00
317.00
272.00
201.00
155.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,591.00
1,612.00
2,293.00
3,051.00
1,159.00
886.00
Provision for Tax
583.00
399.00
612.00
854.00
268.00
252.00
Profit After Tax
2,007.00
1,213.00
1,678.00
2,174.00
875.00
648.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
234.39
141.73
195.57
253.56
101.96
75.60
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 12.23% vs -9.60% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 21.74% vs -33.87% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 29.79% vs 22.08% in Aug 2024
Profit After Tax
YoY Growth in year ended Aug 2025 is 65.46% vs -27.71% in Aug 2024
Compare Profit and Loss Results of Adtec Plasma Technology Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
12,680.00
27,346.00
-14,666.00
-53.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,680.00
27,346.00
-14,666.00
-53.63%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
122.00
52.00
70.00
134.62%
General and Administration Expenses
2,151.00
4,189.00
-2,038.00
-48.65%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,871.00
25,356.00
-14,485.00
-57.13%
Operating Profit (PBDIT) excl Other Income
1,809.00
1,989.00
-180.00
-9.05%
Other Income
210.00
-104.00
314.00
301.92%
Operating Profit (PBDIT)
2,589.00
3,222.00
-633.00
-19.65%
Interest
122.00
52.00
70.00
134.62%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
570.00
1,371.00
-801.00
-58.42%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,591.00
1,797.00
794.00
44.18%
Provision for Tax
583.00
557.00
26.00
4.67%
Profit After Tax
2,007.00
1,194.00
813.00
68.09%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
234.3917
47.3044
187.09
395.50%
Profit And Loss - Net Sales
Net Sales 12,680.00 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 12.23% vs -9.60% in Aug 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,809.00 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 21.74% vs -33.87% in Aug 2024
Profit And Loss - Interest
Interest 122.00 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 29.79% vs 22.08% in Aug 2024
Profit And Loss - Profit After Tax
Profit After Tax 2,007.00 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 65.46% vs -27.71% in Aug 2024






