Advait Energy

48
Sell
  • Market Cap: Small Cap
  • Industry: Cables - Electricals
  • ISIN: INE0ALI01010
  • NSEID:
  • BSEID: 543230
INR
1,642.00
31.55 (1.96%)
BSENSE

Dec 05

BSE+NSE Vol: 17419

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
399.00
208.00
104.00
78.00
65.00
44.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
399.00
208.00
104.00
78.00
65.00
44.00
Expenditure (Ex Depriciation)
Stock Adjustments
6.00
-3.00
-1.00
-1.00
-1.00
-3.00
Raw Materials Consumed
215.00
110.00
54.00
55.00
49.00
32.00
Power & Fuel Cost
1.00
1.00
0.00
0.00
0.00
0.00
Employee Cost
12.00
9.00
4.00
3.00
3.00
2.00
Operating Expenses
89.00
39.00
20.00
1.00
1.00
4.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3.00
3.00
2.00
3.00
3.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
1.00
1.00
1.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
347.00
172.00
87.00
68.00
61.00
40.00
Operating Profit (PBDIT) excl Other Income
51.00
36.00
16.00
10.00
4.00
4.00
Other Income
7.00
2.00
1.00
1.00
1.00
1.00
Operating Profit (PBDIT)
58.00
39.00
18.00
11.00
6.00
5.00
Interest
10.00
6.00
2.00
1.00
1.00
1.00
Profit before Depriciation and Tax
48.00
32.00
15.00
10.00
5.00
4.00
Depreciation
3.00
2.00
3.00
1.00
2.00
2.00
Profit Before Taxation & Exceptional Items
44.00
29.00
11.00
8.00
3.00
2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
44.00
29.00
11.00
8.00
3.00
2.00
Provision for Tax
12.00
7.00
3.00
3.00
-1.00
2.00
Profit After Tax
32.00
21.00
8.00
5.00
4.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
58.00
35.00
35.00
24.00
15.00
15.00
Profit Available for appropriations
89.00
57.00
43.00
30.00
20.00
15.00
Appropriations
89.00
57.00
43.00
30.00
20.00
15.00
Equity Dividend (%)
17.50%
15.00%
0.00%
10.00%
10.00%
15.00%
Earnings Per Share
29.06
21.45
13.16
8.29
10.77
1.44
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 91.10% vs 100.44% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 42.12% vs 117.70% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 52.68% vs 158.56% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 46.50% vs 159.25% in Mar 2024

Compare Profit and Loss Results of Advait Energy
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
399.00
2,408.00
-2,009.00
-83.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
399.00
2,408.00
-2,009.00
-83.43%
Expenditure (Ex Depriciation)
Stock Adjustments
6.00
-46.00
52.00
113.04%
Raw Materials Consumed
215.00
1,876.00
-1,661.00
-88.54%
Power & Fuel Cost
1.00
26.00
-25.00
-96.15%
Employee Cost
12.00
107.00
-95.00
-88.79%
Operating Expenses
89.00
183.00
-94.00
-51.37%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3.00
43.00
-40.00
-93.02%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
23.00
-22.00
-95.65%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
347.00
2,228.00
-1,881.00
-84.43%
Operating Profit (PBDIT) excl Other Income
51.00
179.00
-128.00
-71.51%
Other Income
7.00
22.00
-15.00
-68.18%
Operating Profit (PBDIT)
58.00
202.00
-144.00
-71.29%
Interest
10.00
103.00
-93.00
-90.29%
Profit before Depriciation and Tax
48.00
98.00
-50.00
-51.02%
Depreciation
3.00
27.00
-24.00
-88.89%
Profit Before Taxation & Exceptional Items
44.00
71.00
-27.00
-38.03%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
44.00
117.00
-73.00
-62.39%
Provision for Tax
12.00
28.00
-16.00
-57.14%
Profit After Tax
32.00
43.00
-11.00
-25.58%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
58.00
984.00
-926.00
-94.11%
Profit Available for appropriations
89.00
1,073.00
-984.00
-91.71%
Appropriations
89.00
1,073.00
-984.00
-91.71%
Equity Dividend (%)
17.5%
40%
-22.50
Earnings Per Share
29.06
25.76
3.30
12.81%
Profit And Loss - Net Sales
Net Sales 399.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 91.10% vs 100.44% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 42.12% vs 117.70% in Mar 2024

Profit And Loss - Interest
Interest 10.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 52.68% vs 158.56% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 32.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 46.50% vs 159.25% in Mar 2024