Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
369.00
347.00
321.00
277.00
237.00
191.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
369.00
347.00
321.00
277.00
237.00
191.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
18.00
17.00
18.00
16.00
14.00
10.00
Operating Expenses
72.00
88.00
77.00
30.00
23.00
20.00
General and Administration Expenses
18.00
19.00
21.00
19.00
16.00
22.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-10.00
1.00
0.00
-1.00
0.00
-1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
50.00
38.00
79.00
-69.00
38.00
52.00
Operating Profit (PBDIT) excl Other Income
319.00
308.00
242.00
347.00
199.00
138.00
Other Income
-10.00
0.00
1.00
2.00
6.00
0.00
Operating Profit (PBDIT)
311.00
311.00
246.00
351.00
207.00
143.00
Interest
72.00
88.00
77.00
30.00
23.00
20.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2.00
2.00
2.00
1.00
1.00
2.00
Profit Before Taxation & Exceptional Items
283.00
205.00
-3.00
386.00
339.00
122.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
283.00
205.00
-3.00
386.00
339.00
122.00
Provision for Tax
38.00
0.00
-25.00
54.00
56.00
18.00
Profit After Tax
245.00
205.00
22.00
331.00
282.00
104.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5.14
4.31
0.56
8.50
7.91
3.69
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.47% vs 8.01% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 3.58% vs 27.26% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -18.05% vs 13.83% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 19.52% vs 809.41% in Dec 2024
Compare Profit and Loss Results of Aedifica SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
369.00
125.00
244.00
195.20%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
369.00
125.00
244.00
195.20%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
18.00
37.00
-19.00
-51.35%
Operating Expenses
72.00
47.00
25.00
53.19%
General and Administration Expenses
18.00
52.00
-34.00
-65.38%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-10.00
92.00
-102.00
-110.87%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
50.00
88.00
-38.00
-43.18%
Operating Profit (PBDIT) excl Other Income
319.00
37.00
282.00
762.16%
Other Income
-10.00
143.00
-153.00
-106.99%
Operating Profit (PBDIT)
311.00
188.00
123.00
65.43%
Interest
72.00
47.00
25.00
53.19%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2.00
8.00
-6.00
-75.00%
Profit Before Taxation & Exceptional Items
283.00
226.00
57.00
25.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
283.00
226.00
57.00
25.22%
Provision for Tax
38.00
32.00
6.00
18.75%
Profit After Tax
245.00
286.00
-41.00
-14.34%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.1406
10.5157
-5.38
-51.11%
Profit And Loss - Net Sales
Net Sales 369.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.47% vs 8.01% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 319.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.58% vs 27.26% in Dec 2024
Profit And Loss - Interest
Interest 72.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -18.05% vs 13.83% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 245.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.52% vs 809.41% in Dec 2024






