Aedifica SA

50
Hold
  • Market Cap: N/A
  • Industry: Realty
  • ISIN: BE0003851681
EUR
68.20
-19.1 (-21.88%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
369.00
347.00
321.00
277.00
237.00
191.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
369.00
347.00
321.00
277.00
237.00
191.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
18.00
17.00
18.00
16.00
14.00
10.00
Operating Expenses
72.00
88.00
77.00
30.00
23.00
20.00
General and Administration Expenses
18.00
19.00
21.00
19.00
16.00
22.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-10.00
1.00
0.00
-1.00
0.00
-1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
50.00
38.00
79.00
-69.00
38.00
52.00
Operating Profit (PBDIT) excl Other Income
319.00
308.00
242.00
347.00
199.00
138.00
Other Income
-10.00
0.00
1.00
2.00
6.00
0.00
Operating Profit (PBDIT)
311.00
311.00
246.00
351.00
207.00
143.00
Interest
72.00
88.00
77.00
30.00
23.00
20.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2.00
2.00
2.00
1.00
1.00
2.00
Profit Before Taxation & Exceptional Items
283.00
205.00
-3.00
386.00
339.00
122.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
283.00
205.00
-3.00
386.00
339.00
122.00
Provision for Tax
38.00
0.00
-25.00
54.00
56.00
18.00
Profit After Tax
245.00
205.00
22.00
331.00
282.00
104.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5.14
4.31
0.56
8.50
7.91
3.69
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 6.47% vs 8.01% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 3.58% vs 27.26% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -18.05% vs 13.83% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 19.52% vs 809.41% in Dec 2024

Compare Profit and Loss Results of Aedifica SA
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
369.00
125.00
244.00
195.20%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
369.00
125.00
244.00
195.20%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
18.00
37.00
-19.00
-51.35%
Operating Expenses
72.00
47.00
25.00
53.19%
General and Administration Expenses
18.00
52.00
-34.00
-65.38%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-10.00
92.00
-102.00
-110.87%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
50.00
88.00
-38.00
-43.18%
Operating Profit (PBDIT) excl Other Income
319.00
37.00
282.00
762.16%
Other Income
-10.00
143.00
-153.00
-106.99%
Operating Profit (PBDIT)
311.00
188.00
123.00
65.43%
Interest
72.00
47.00
25.00
53.19%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2.00
8.00
-6.00
-75.00%
Profit Before Taxation & Exceptional Items
283.00
226.00
57.00
25.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
283.00
226.00
57.00
25.22%
Provision for Tax
38.00
32.00
6.00
18.75%
Profit After Tax
245.00
286.00
-41.00
-14.34%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.1406
10.5157
-5.38
-51.11%
Profit And Loss - Net Sales
Net Sales 369.57 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 6.47% vs 8.01% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 319.27 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.58% vs 27.26% in Dec 2024

Profit And Loss - Interest
Interest 72.58 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -18.05% vs 13.83% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 245.12 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 19.52% vs 809.41% in Dec 2024