Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
1,859.00
1,777.00
1,693.00
1,336.00
674.00
415.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,859.00
1,777.00
1,693.00
1,336.00
674.00
415.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
219.00
193.00
182.00
133.00
66.00
79.00
Operating Expenses
85.00
76.00
67.00
43.00
31.00
29.00
General and Administration Expenses
287.00
296.00
287.00
241.00
128.00
99.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,681.00
1,578.00
1,477.00
1,234.00
750.00
645.00
Operating Profit (PBDIT) excl Other Income
177.00
199.00
215.00
102.00
-75.00
-230.00
Other Income
106.00
21.00
70.00
50.00
75.00
28.00
Operating Profit (PBDIT)
487.00
398.00
439.00
280.00
150.00
-56.00
Interest
85.00
76.00
67.00
43.00
31.00
29.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
203.00
178.00
153.00
127.00
149.00
146.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
192.00
165.00
215.00
141.00
-9.00
-296.00
Provision for Tax
44.00
34.00
46.00
34.00
-14.00
-68.00
Profit After Tax
147.00
129.00
169.00
108.00
4.00
-227.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.65
1.45
1.89
1.20
0.06
-2.90
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.63% vs 4.97% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -10.69% vs -7.76% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 12.82% vs 12.14% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 13.78% vs -23.55% in Dec 2024
Compare Profit and Loss Results of Aegean Airlines SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
1,859.00
0
1,859.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,859.00
0
1,859.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
219.00
0
219.00
0%
Operating Expenses
85.00
0
85.00
0%
General and Administration Expenses
287.00
0
287.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,681.00
0
1,681.00
0%
Operating Profit (PBDIT) excl Other Income
177.00
0.00
177.00
0%
Other Income
106.00
0
106.00
0%
Operating Profit (PBDIT)
487.00
0
487.00
0%
Interest
85.00
0
85.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
203.00
0
203.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
192.00
0
192.00
0%
Provision for Tax
44.00
0
44.00
0%
Profit After Tax
147.00
0
147.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.6494
0
1.65
0%
Profit And Loss - Net Sales
Net Sales 1,859.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.63% vs 4.97% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 177.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.69% vs -7.76% in Dec 2024
Profit And Loss - Interest
Interest 85.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.82% vs 12.14% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 147.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.78% vs -23.55% in Dec 2024






