AEON Co., Ltd.

46
Sell
  • Market Cap: Large Cap
  • Industry: Retailing
  • ISIN: JP3388200002
JPY
1,301.50
-3 (-0.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
No of Months
12
12
12
12
12
12
Operating Income
1,07,15,342.00
1,01,34,877.00
95,53,557.00
91,16,823.00
87,15,957.00
86,03,910.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,07,15,342.00
1,01,34,877.00
95,53,557.00
91,16,823.00
87,15,957.00
86,03,910.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
51,376.00
43,122.00
39,066.00
35,750.00
34,584.00
32,302.00
General and Administration Expenses
32,77,566.00
31,73,914.00
29,67,286.00
28,11,272.00
26,39,913.00
25,74,696.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,04,44,147.00
98,96,830.00
93,02,222.00
89,06,476.00
85,41,158.00
84,52,856.00
Operating Profit (PBDIT) excl Other Income
2,71,195.00
2,38,047.00
2,51,335.00
2,10,347.00
1,74,799.00
1,51,054.00
Other Income
27,578.00
54,773.00
33,323.00
60,281.00
26,287.00
23,728.00
Operating Profit (PBDIT)
6,81,272.00
6,54,879.00
6,29,591.00
6,07,900.00
5,22,111.00
4,85,433.00
Interest
51,376.00
43,122.00
39,066.00
35,750.00
34,584.00
32,302.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,82,499.00
3,62,059.00
3,44,933.00
3,37,272.00
3,21,025.00
3,10,651.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,07,457.00
1,63,693.00
1,81,470.00
1,68,347.00
1,22,823.00
53,219.00
Provision for Tax
82,921.00
93,970.00
76,607.00
83,976.00
64,840.00
90,992.00
Profit After Tax
72,678.00
27,169.00
44,692.00
21,382.00
6,505.00
-71,024.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
26.85
10.55
17.40
8.36
2.55
-28.02
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2026 is 5.73% vs 6.08% in Feb 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2026 is 13.92% vs -5.29% in Feb 2025

stock-summary

Interest

YoY Growth in year ended Feb 2026 is 19.14% vs 10.38% in Feb 2025

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2026 is 167.50% vs -39.21% in Feb 2025

Compare Profit and Loss Results of AEON Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,07,15,342.00
1,04,30,268.00
2,85,074.00
2.73%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,07,15,342.00
1,04,30,268.00
2,85,074.00
2.73%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
51,376.00
49,482.00
1,894.00
3.83%
General and Administration Expenses
32,77,566.00
23,36,114.00
9,41,452.00
40.30%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,04,44,147.00
1,00,07,275.00
4,36,872.00
4.37%
Operating Profit (PBDIT) excl Other Income
2,71,195.00
4,22,993.00
-1,51,798.00
-35.89%
Other Income
27,578.00
1,06,192.00
-78,614.00
-74.03%
Operating Profit (PBDIT)
6,81,272.00
10,49,084.00
-3,67,812.00
-35.06%
Interest
51,376.00
49,482.00
1,894.00
3.83%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,82,499.00
5,19,899.00
-1,37,400.00
-26.43%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,07,457.00
4,34,564.00
-2,27,107.00
-52.26%
Provision for Tax
82,921.00
1,35,472.00
-52,551.00
-38.79%
Profit After Tax
72,678.00
2,92,761.00
-2,20,083.00
-75.17%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
26.8526
118.7969
-91.94
-77.40%
Profit And Loss - Net Sales
Net Sales 1,07,15,342.00 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 5.73% vs 6.08% in Feb 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,71,195.00 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 13.92% vs -5.29% in Feb 2025

Profit And Loss - Interest
Interest 51,376.00 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 19.14% vs 10.38% in Feb 2025

Profit And Loss - Profit After Tax
Profit After Tax 72,678.00 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 167.50% vs -39.21% in Feb 2025