AEON Co., Ltd.

39
Sell
  • Market Cap: Large Cap
  • Industry: Retailing
  • ISIN: JP3388200002
JPY
2,289.00
-71 (-3.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
1,01,34,877.00
95,53,557.00
91,16,823.00
87,15,957.00
86,03,910.00
86,04,207.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,01,34,877.00
95,53,557.00
91,16,823.00
87,15,957.00
86,03,910.00
86,04,207.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
43,122.00
39,066.00
35,750.00
34,584.00
32,302.00
31,813.00
General and Administration Expenses
31,73,914.00
29,67,286.00
28,11,272.00
26,39,913.00
25,74,696.00
26,30,356.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
98,96,830.00
93,02,222.00
89,06,476.00
85,41,158.00
84,52,856.00
83,87,762.00
Operating Profit (PBDIT) excl Other Income
2,38,047.00
2,51,335.00
2,10,347.00
1,74,799.00
1,51,054.00
2,16,445.00
Other Income
54,757.00
33,323.00
60,281.00
26,287.00
23,728.00
55,119.00
Operating Profit (PBDIT)
6,54,863.00
6,29,591.00
6,07,900.00
5,22,111.00
4,85,433.00
5,78,620.00
Interest
43,122.00
39,066.00
35,750.00
34,584.00
32,302.00
31,813.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,62,059.00
3,44,933.00
3,37,272.00
3,21,025.00
3,10,651.00
3,07,056.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,63,693.00
1,81,470.00
1,68,347.00
1,22,823.00
53,219.00
1,74,664.00
Provision for Tax
92,356.00
76,607.00
83,976.00
64,840.00
90,992.00
99,726.00
Profit After Tax
28,784.00
44,692.00
21,382.00
6,505.00
-71,024.00
26,838.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
33.55
52.21
25.07
7.65
-84.06
31.83
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 6.08% vs 4.79% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is -5.29% vs 19.49% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 10.38% vs 9.28% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is -35.59% vs 109.02% in Feb 2024

Compare Profit and Loss Results of AEON Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,01,34,877.00
1,19,72,762.00
-18,37,885.00
-15.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,01,34,877.00
1,19,72,762.00
-18,37,885.00
-15.35%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
43,122.00
61,382.00
-18,260.00
-29.75%
General and Administration Expenses
31,73,914.00
26,43,897.00
5,30,017.00
20.05%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
98,96,830.00
1,15,51,770.00
-16,54,940.00
-14.33%
Operating Profit (PBDIT) excl Other Income
2,38,047.00
4,20,992.00
-1,82,945.00
-43.46%
Other Income
54,757.00
36,721.00
18,036.00
49.12%
Operating Profit (PBDIT)
6,54,863.00
10,32,515.00
-3,77,652.00
-36.58%
Interest
43,122.00
61,382.00
-18,260.00
-29.75%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,62,059.00
5,74,802.00
-2,12,743.00
-37.01%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,63,693.00
2,69,351.00
-1,05,658.00
-39.23%
Provision for Tax
92,356.00
86,331.00
6,025.00
6.98%
Profit After Tax
28,784.00
1,73,068.00
-1,44,284.00
-83.37%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
33.5483
66.6102
-33.06
-49.63%
Profit And Loss - Net Sales
Net Sales 1,01,34,877.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 6.08% vs 4.79% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,38,047.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -5.29% vs 19.49% in Feb 2024

Profit And Loss - Interest
Interest 43,122.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 10.38% vs 9.28% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax 28,784.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -35.59% vs 109.02% in Feb 2024