Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
No of Months
12
12
12
12
12
12
Operating Income
1,846.00
1,793.00
1,627.00
1,236.00
1,072.00
1,094.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,846.00
1,793.00
1,627.00
1,236.00
1,072.00
1,094.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
250.00
240.00
217.00
199.00
162.00
156.00
Operating Expenses
114.00
138.00
123.00
45.00
20.00
27.00
General and Administration Expenses
334.00
339.00
319.00
298.00
265.00
226.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
13.00
40.00
-12.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,168.00
1,178.00
1,045.00
784.00
642.00
722.00
Operating Profit (PBDIT) excl Other Income
677.00
614.00
582.00
451.00
429.00
372.00
Other Income
0.00
0.00
13.00
40.00
-12.00
11.00
Operating Profit (PBDIT)
1,182.00
1,139.00
1,043.00
714.00
555.00
637.00
Interest
114.00
138.00
123.00
45.00
20.00
27.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
105.00
105.00
100.00
82.00
84.00
81.00
Profit Before Taxation & Exceptional Items
561.00
476.00
472.00
449.00
396.00
355.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
561.00
476.00
472.00
449.00
396.00
355.00
Provision for Tax
93.00
76.00
80.00
75.00
55.00
56.00
Profit After Tax
468.00
400.00
392.00
373.00
342.00
301.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.12
0.96
0.94
0.89
0.82
0.72
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 2.93% vs 10.19% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 10.14% vs 5.63% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is -17.02% vs 12.39% in Feb 2025
Profit After Tax
YoY Growth in year ended Feb 2026 is 16.91% vs 2.09% in Feb 2025
Compare Profit and Loss Results of AEON Credit Service (Asia) Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
1,846.00
876.00
970.00
110.73%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,846.00
876.00
970.00
110.73%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
250.00
276.00
-26.00
-9.42%
Operating Expenses
114.00
13.00
101.00
776.92%
General and Administration Expenses
334.00
133.00
201.00
151.13%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,168.00
722.00
446.00
61.77%
Operating Profit (PBDIT) excl Other Income
677.00
154.00
523.00
339.61%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
1,182.00
278.00
904.00
325.18%
Interest
114.00
13.00
101.00
776.92%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
105.00
123.00
-18.00
-14.63%
Profit Before Taxation & Exceptional Items
561.00
142.00
419.00
295.07%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
561.00
142.00
419.00
295.07%
Provision for Tax
93.00
73.00
20.00
27.40%
Profit After Tax
468.00
68.00
400.00
588.24%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.118
0.0168
1.10
6,554.76%
Profit And Loss - Net Sales
Net Sales 1,846.09 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 2.93% vs 10.19% in Feb 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 677.29 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 10.14% vs 5.63% in Feb 2025
Profit And Loss - Interest
Interest 114.76 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -17.02% vs 12.39% in Feb 2025
Profit And Loss - Profit After Tax
Profit After Tax 468.20 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 16.91% vs 2.09% in Feb 2025






