Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
185.00
178.00
188.00
143.00
122.00
130.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
185.00
178.00
188.00
143.00
122.00
130.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
115.00
97.00
95.00
85.00
72.00
64.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
39.00
28.00
42.00
30.00
22.00
22.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
226.00
193.00
199.00
167.00
135.00
130.00
Operating Profit (PBDIT) excl Other Income
-41.00
-15.00
-10.00
-23.00
-13.00
0.00
Other Income
108.00
26.00
6.00
28.00
24.00
9.00
Operating Profit (PBDIT)
100.00
38.00
17.00
23.00
26.00
22.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
32.00
27.00
21.00
18.00
14.00
12.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
75.00
14.00
10.00
24.00
10.00
10.00
Provision for Tax
16.00
-7.00
3.00
0.00
-1.00
0.00
Profit After Tax
60.00
22.00
7.00
25.00
11.00
10.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.13
0.06
0.02
0.07
0.03
0.03
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 4.22% vs -5.66% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is -159.53% vs -45.93% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is 9.51% vs 1.86% in Jun 2023
Profit After Tax
YoY Growth in year ended Jun 2024 is 165.97% vs 191.71% in Jun 2023
Compare Profit and Loss Results of AGF A/S
Figures in Million
consolidated - Profit And Loss Results
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
185.00
1,320.00
-1,135.00
-85.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
185.00
1,320.00
-1,135.00
-85.98%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
115.00
594.00
-479.00
-80.64%
Operating Expenses
0.00
8.00
-8.00
-100.00%
General and Administration Expenses
39.00
0.00
39.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
226.00
1,168.00
-942.00
-80.65%
Operating Profit (PBDIT) excl Other Income
-41.00
152.00
-193.00
-126.97%
Other Income
108.00
11.00
97.00
881.82%
Operating Profit (PBDIT)
100.00
272.00
-172.00
-63.24%
Interest
0.00
8.00
-8.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
32.00
108.00
-76.00
-70.37%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
75.00
155.00
-80.00
-51.61%
Provision for Tax
16.00
31.00
-15.00
-48.39%
Profit After Tax
60.00
123.00
-63.00
-51.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1326
21.6209
-21.49
-99.39%
Profit And Loss - Net Sales
Net Sales 185.63 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 4.22% vs -5.66% in Jun 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -41.16 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -159.53% vs -45.93% in Jun 2023
Profit And Loss - Interest
Interest 0.54 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 9.51% vs 1.86% in Jun 2023
Profit And Loss - Profit After Tax
Profit After Tax 60.43 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 165.97% vs 191.71% in Jun 2023






