AIAI Group Corp.

32
Sell
  • Market Cap: Micro Cap
  • Industry: Hospital
  • ISIN: JP3274360001
JPY
1,395.00
-11 (-0.78%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
13,071.00
11,818.00
10,822.00
9,580.00
8,318.00
5,915.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,071.00
11,818.00
10,822.00
9,580.00
8,318.00
5,915.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
69.00
68.00
76.00
66.00
59.00
38.00
General and Administration Expenses
1,404.00
849.00
931.00
1,172.00
1,348.00
1,067.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,337.00
10,932.00
10,406.00
9,627.00
9,372.00
6,562.00
Operating Profit (PBDIT) excl Other Income
733.00
885.00
415.00
-47.00
-1,054.00
-647.00
Other Income
244.00
411.00
404.00
617.00
1,715.00
930.00
Operating Profit (PBDIT)
1,687.00
1,674.00
1,283.00
946.00
866.00
384.00
Interest
69.00
68.00
76.00
66.00
59.00
38.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
709.00
730.00
798.00
680.00
532.00
341.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
569.00
512.00
-224.00
106.00
279.00
0.00
Provision for Tax
147.00
159.00
281.00
12.00
129.00
32.00
Profit After Tax
421.00
353.00
-506.00
93.00
150.00
-31.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
64.37
56.68
-90.17
16.71
27.05
-6.70
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.60% vs 9.20% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -17.20% vs 113.21% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 1.65% vs -10.79% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 19.42% vs 169.80% in Mar 2024

Compare Profit and Loss Results of AIAI Group Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
13,071.00
10,967.00
2,104.00
19.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,071.00
10,967.00
2,104.00
19.18%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
69.00
32.00
37.00
115.62%
General and Administration Expenses
1,404.00
1,036.00
368.00
35.52%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,337.00
10,308.00
2,029.00
19.68%
Operating Profit (PBDIT) excl Other Income
733.00
659.00
74.00
11.23%
Other Income
244.00
51.00
193.00
378.43%
Operating Profit (PBDIT)
1,687.00
1,107.00
580.00
52.39%
Interest
69.00
32.00
37.00
115.62%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
709.00
396.00
313.00
79.04%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
569.00
594.00
-25.00
-4.21%
Provision for Tax
147.00
188.00
-41.00
-21.81%
Profit After Tax
421.00
406.00
15.00
3.69%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
64.3688
152.0025
-87.63
-57.65%
Profit And Loss - Net Sales
Net Sales 13,071.34 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 10.60% vs 9.20% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 733.47 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -17.20% vs 113.21% in Mar 2024

Profit And Loss - Interest
Interest 69.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.65% vs -10.79% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 421.88 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 19.42% vs 169.80% in Mar 2024