Ainavo Holdings Co., Ltd.

65
Hold
  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: JP3122570009
JPY
807.00
7 (0.88%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
92,272.00
89,782.00
86,085.00
79,143.00
66,121.00
65,338.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
92,272.00
89,782.00
86,085.00
79,143.00
66,121.00
65,338.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
19.00
13.00
11.00
12.00
12.00
11.00
General and Administration Expenses
10,913.00
10,552.00
9,932.00
9,078.00
7,431.00
7,256.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
89,740.00
87,611.00
84,315.00
77,244.00
64,218.00
63,541.00
Operating Profit (PBDIT) excl Other Income
2,531.00
2,171.00
1,770.00
1,899.00
1,903.00
1,796.00
Other Income
367.00
448.00
301.00
317.00
251.00
302.00
Operating Profit (PBDIT)
3,186.00
2,904.00
2,358.00
2,576.00
2,471.00
2,406.00
Interest
19.00
13.00
11.00
12.00
12.00
11.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
286.00
284.00
286.00
359.00
316.00
307.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,846.00
2,358.00
2,049.00
2,447.00
2,142.00
2,080.00
Provision for Tax
1,167.00
1,089.00
775.00
799.00
832.00
731.00
Profit After Tax
1,679.00
1,268.00
1,274.00
1,647.00
1,309.00
1,348.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
72.39
54.86
55.09
71.22
56.63
58.32
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 2.77% vs 4.29% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 16.61% vs 22.67% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 40.18% vs 19.83% in Sep 2024

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is 32.34% vs -0.41% in Sep 2024

Compare Profit and Loss Results of Ainavo Holdings Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
92,272.00
29,648.00
62,624.00
211.23%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
92,272.00
29,648.00
62,624.00
211.23%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
19.00
0.00
19.00
0%
General and Administration Expenses
10,913.00
4,624.00
6,289.00
136.01%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
89,740.00
26,981.00
62,759.00
232.60%
Operating Profit (PBDIT) excl Other Income
2,531.00
2,667.00
-136.00
-5.10%
Other Income
367.00
408.00
-41.00
-10.05%
Operating Profit (PBDIT)
3,186.00
4,109.00
-923.00
-22.46%
Interest
19.00
0.00
19.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
286.00
1,039.00
-753.00
-72.47%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,846.00
3,069.00
-223.00
-7.27%
Provision for Tax
1,167.00
959.00
208.00
21.69%
Profit After Tax
1,679.00
2,110.00
-431.00
-20.43%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
72.3916
264.0347
-191.64
-72.58%
Profit And Loss - Net Sales
Net Sales 92,272.18 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 2.77% vs 4.29% in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,531.85 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 16.61% vs 22.67% in Sep 2024

Profit And Loss - Interest
Interest 19.43 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 40.18% vs 19.83% in Sep 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,679.27 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 32.34% vs -0.41% in Sep 2024