Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
No of Months
12
12
12
12
12
12
Operating Income
8,825.00
6,637.00
7,332.00
7,407.00
8,411.00
7,595.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,825.00
6,637.00
7,332.00
7,407.00
8,411.00
7,595.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,120.00
958.00
956.00
963.00
989.00
917.00
Operating Expenses
8.00
8.00
12.00
11.00
16.00
21.00
General and Administration Expenses
619.00
564.00
525.00
545.00
555.00
422.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,044.00
6,169.00
6,589.00
6,417.00
7,341.00
6,839.00
Operating Profit (PBDIT) excl Other Income
780.00
468.00
742.00
989.00
1,069.00
755.00
Other Income
41.00
37.00
26.00
26.00
26.00
16.00
Operating Profit (PBDIT)
923.00
562.00
815.00
1,063.00
1,147.00
798.00
Interest
8.00
8.00
12.00
11.00
16.00
21.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
131.00
82.00
73.00
80.00
85.00
56.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
783.00
471.00
692.00
990.00
989.00
724.00
Provision for Tax
224.00
157.00
201.00
321.00
332.00
236.00
Profit After Tax
559.00
313.00
491.00
669.00
657.00
488.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
275.74
155.82
247.41
336.93
327.88
245.36
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2024 is 32.96% vs -9.48% in Aug 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2024 is 66.73% vs -36.91% in Aug 2023
Interest
YoY Growth in year ended Aug 2024 is 1.35% vs -31.52% in Aug 2023
Profit After Tax
YoY Growth in year ended Aug 2024 is 78.38% vs -36.16% in Aug 2023
Compare Profit and Loss Results of Akatsuki Eazima Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
8,825.00
6,822.00
2,003.00
29.36%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,825.00
6,822.00
2,003.00
29.36%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,120.00
0.00
1,120.00
0%
Operating Expenses
8.00
4.00
4.00
100.00%
General and Administration Expenses
619.00
1,479.00
-860.00
-58.15%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,044.00
6,743.00
1,301.00
19.29%
Operating Profit (PBDIT) excl Other Income
780.00
79.00
701.00
887.34%
Other Income
41.00
1.00
40.00
4,000.00%
Operating Profit (PBDIT)
923.00
134.00
789.00
588.81%
Interest
8.00
4.00
4.00
100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
131.00
54.00
77.00
142.59%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
783.00
56.00
727.00
1,298.21%
Provision for Tax
224.00
43.00
181.00
420.93%
Profit After Tax
559.00
13.00
546.00
4,200.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
275.739
6.9857
268.75
3,847.19%
Profit And Loss - Net Sales
Net Sales 8,825.16 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 32.96% vs -9.48% in Aug 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 780.96 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 66.73% vs -36.91% in Aug 2023
Profit And Loss - Interest
Interest 8.77 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 1.35% vs -31.52% in Aug 2023
Profit And Loss - Profit After Tax
Profit After Tax 559.33 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 78.38% vs -36.16% in Aug 2023






