Al-Noor Sugar Mills Ltd.

66
Hold
  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: PK0014501016
PKR
80.00
-4 (-4.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
17,916.00
20,736.00
13,122.00
10,546.00
10,795.00
10,907.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,916.00
20,736.00
13,122.00
10,546.00
10,795.00
10,907.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,169.00
1,144.00
942.00
0.00
772.00
717.00
Operating Expenses
992.00
1,842.00
1,231.00
680.00
387.00
553.00
General and Administration Expenses
1,246.00
1,175.00
884.00
884.00
811.00
725.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
16,935.00
18,605.00
11,982.00
9,918.00
9,991.00
10,020.00
Operating Profit (PBDIT) excl Other Income
980.00
2,130.00
1,139.00
627.00
804.00
887.00
Other Income
191.00
66.00
23.00
7.00
29.00
1.00
Operating Profit (PBDIT)
1,618.00
2,616.00
1,131.00
635.00
1,132.00
1,155.00
Interest
992.00
1,842.00
1,231.00
680.00
387.00
553.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
610.00
613.00
342.00
0.00
321.00
294.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
27.00
160.00
-435.00
-44.00
430.00
311.00
Provision for Tax
62.00
213.00
-133.00
39.00
240.00
227.00
Profit After Tax
107.00
-45.00
295.00
173.00
210.00
202.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5.25
-2.20
14.43
8.47
10.30
9.89
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is -13.60% vs 58.02% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is -53.99% vs 86.97% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is -46.17% vs 49.65% in Sep 2024

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is 338.34% vs -115.26% in Sep 2024

Compare Profit and Loss Results of Al-Noor Sugar Mills Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
17,916.00
319.00
17,597.00
5,516.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,916.00
319.00
17,597.00
5,516.30%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,169.00
110.00
1,059.00
962.73%
Operating Expenses
992.00
0.00
992.00
0%
General and Administration Expenses
1,246.00
165.00
1,081.00
655.15%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
16,935.00
165.00
16,770.00
10,163.64%
Operating Profit (PBDIT) excl Other Income
980.00
154.00
826.00
536.36%
Other Income
191.00
52.00
139.00
267.31%
Operating Profit (PBDIT)
1,618.00
155.00
1,463.00
943.87%
Interest
992.00
0.00
992.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
610.00
14.00
596.00
4,257.14%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
27.00
141.00
-114.00
-80.85%
Provision for Tax
62.00
-9.00
71.00
788.89%
Profit After Tax
107.00
151.00
-44.00
-29.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.2482
0.2693
4.98
1,848.83%
Profit And Loss - Net Sales
Net Sales 17,916.30 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -13.60% vs 58.02% in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 980.39 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -53.99% vs 86.97% in Sep 2024

Profit And Loss - Interest
Interest 992.16 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -46.17% vs 49.65% in Sep 2024

Profit And Loss - Profit After Tax
Profit After Tax 107.45 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 338.34% vs -115.26% in Sep 2024