Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
139.00
116.00
87.00
70.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
139.00
116.00
87.00
70.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
47.00
41.00
28.00
26.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
46.00
39.00
32.00
25.00
Operating Expenses
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
3.00
2.00
2.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
109.00
96.00
75.00
59.00
Operating Profit (PBDIT) excl Other Income
30.00
19.00
12.00
10.00
Other Income
9.00
7.00
3.00
2.00
Operating Profit (PBDIT)
40.00
27.00
16.00
13.00
Interest
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
40.00
27.00
15.00
13.00
Depreciation
1.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
38.00
26.00
15.00
12.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
39.00
26.00
15.00
11.00
Provision for Tax
9.00
6.00
3.00
3.00
Profit After Tax
30.00
19.00
11.00
8.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
55.00
38.00
26.00
36.00
Profit Available for appropriations
85.00
57.00
38.00
45.00
Appropriations
85.00
57.00
38.00
45.00
Equity Dividend (%)
15.00%
10.00%
10.00%
150.00%
Earnings Per Share
14.93
9.75
7.24
6.94
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 20.32% vs 32.67% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 53.88% vs 63.41% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 27.29% vs 11.29% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 52.85% vs 70.39% in Mar 2024
Compare Profit and Loss Results of All E Tech
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
139.00
235.00
-96.00
-40.85%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
139.00
235.00
-96.00
-40.85%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
47.00
0.00
47.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
46.00
127.00
-81.00
-63.78%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
3.00
54.00
-51.00
-94.44%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
109.00
204.00
-95.00
-46.57%
Operating Profit (PBDIT) excl Other Income
30.00
31.00
-1.00
-3.23%
Other Income
9.00
20.00
-11.00
-55.00%
Operating Profit (PBDIT)
40.00
51.00
-11.00
-21.57%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
40.00
51.00
-11.00
-21.57%
Depreciation
1.00
4.00
-3.00
-75.00%
Profit Before Taxation & Exceptional Items
38.00
46.00
-8.00
-17.39%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
39.00
46.00
-7.00
-15.22%
Provision for Tax
9.00
11.00
-2.00
-18.18%
Profit After Tax
30.00
34.00
-4.00
-11.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
55.00
119.00
-64.00
-53.78%
Profit Available for appropriations
85.00
154.00
-69.00
-44.81%
Appropriations
85.00
154.00
-69.00
-44.81%
Equity Dividend (%)
15%
40%
-25.00
Earnings Per Share
14.93
11.22
3.71
33.07%
Profit And Loss - Net Sales
Net Sales 139.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.32% vs 32.67% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 53.88% vs 63.41% in Mar 2024
Profit And Loss - Interest
Interest 0.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.29% vs 11.29% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 30.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 52.85% vs 70.39% in Mar 2024






