Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'18
Mar'17
Mar'16
No of Months
12
12
12
Operating Income
82.00
104.00
162.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
82.00
104.00
162.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-45.00
3.00
Raw Materials Consumed
42.00
118.00
133.00
Power & Fuel Cost
1.00
3.00
3.00
Employee Cost
9.00
7.00
7.00
Operating Expenses
10.00
8.00
5.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
61.00
96.00
154.00
Operating Profit (PBDIT) excl Other Income
21.00
8.00
7.00
Other Income
-150.00
-159.00
-83.00
Operating Profit (PBDIT)
-129.00
-150.00
-75.00
Interest
63.00
57.00
43.00
Profit before Depriciation and Tax
-192.00
-208.00
-118.00
Depreciation
26.00
26.00
20.00
Profit Before Taxation & Exceptional Items
-219.00
-235.00
-139.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
-219.00
-235.00
-139.00
Provision for Tax
-9.00
-24.00
-14.00
Profit After Tax
-360.00
-370.00
-208.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
-410.00
-199.00
-74.00
Profit Available for appropriations
-620.00
-410.00
-199.00
Appropriations
-620.00
-410.00
-199.00
Equity Dividend (%)
0.00%
0.00%
0.00%
Earnings Per Share
-180.86
-181.80
-107.68
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -15.88% vs 32.86% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -72.22% vs 70.80% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 10.84% vs -8.89% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is -31.39% vs -213.17% in Mar 2025
Compare Profit and Loss Results of Alliance Integ.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
82.00
300.00
-218.00
-72.67%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
27.00
-27.00
-100.00%
Net Sales
82.00
272.00
-190.00
-69.85%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
2.00
-7.00
-350.00%
Raw Materials Consumed
42.00
230.00
-188.00
-81.74%
Power & Fuel Cost
1.00
19.00
-18.00
-94.74%
Employee Cost
9.00
0.00
9.00
0%
Operating Expenses
10.00
6.00
4.00
66.67%
General and Administration Expenses
-1.00
8.00
-9.00
-112.50%
Selling and Distribution Expenses
1.00
1.00
0.00
0.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
61.00
270.00
-209.00
-77.41%
Operating Profit (PBDIT) excl Other Income
21.00
2.00
19.00
950.00%
Other Income
-150.00
10.00
-160.00
-1,600.00%
Operating Profit (PBDIT)
-129.00
12.00
-141.00
-1,175.00%
Interest
63.00
4.00
59.00
1,475.00%
Profit before Depriciation and Tax
-192.00
8.00
-200.00
-2,500.00%
Depreciation
26.00
1.00
25.00
2,500.00%
Profit Before Taxation & Exceptional Items
-219.00
6.00
-225.00
-3,750.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-219.00
6.00
-225.00
-3,750.00%
Provision for Tax
-9.00
1.00
-10.00
-1,000.00%
Profit After Tax
-360.00
4.00
-364.00
-9,100.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-410.00
40.00
-450.00
-1,125.00%
Profit Available for appropriations
-620.00
46.00
-666.00
-1,447.83%
Appropriations
-620.00
46.00
-666.00
-1,447.83%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-180.86
1.76
-182.62
-10,376.14%
Profit And Loss - Net Sales
Net Sales 75.50 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -15.88% vs 32.86% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.02 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -72.22% vs 70.80% in Mar 2025
Profit And Loss - Interest
Interest 73.24 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 10.84% vs -8.89% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax -95.44 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -31.39% vs -213.17% in Mar 2025






