Amagi Media Labs

Not Rated
  • Market Cap: Mid Cap
  • Industry: Media & Entertainment
  • ISIN: INE121R01077
  • NSEID: AMAGI
  • BSEID: 544679
INR
404.50
2.95 (0.73%)
BSENSE

May 15

BSE+NSE Vol: 44.74 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
1,162.00
879.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
1,162.00
879.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
Raw Materials Consumed
1.00
0.00
Power & Fuel Cost
1.00
0.00
Employee Cost
694.00
663.00
Operating Expenses
10.00
7.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
25.00
24.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
9.00
27.00
Expenses Capitalised
0.00
0.00
Total Expenditure
1,253.00
1,157.00
Operating Profit (PBDIT) excl Other Income
-90.00
-278.00
Other Income
60.00
63.00
Operating Profit (PBDIT)
-29.00
-215.00
Interest
4.00
5.00
Profit before Depriciation and Tax
-34.00
-220.00
Depreciation
16.00
16.00
Profit Before Taxation & Exceptional Items
-51.00
-236.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
-51.00
-236.00
Provision for Tax
17.00
8.00
Profit After Tax
-68.00
-245.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
-2,214.00
-1,966.00
Profit Available for appropriations
-2,283.00
-2,211.00
Appropriations
-2,283.00
-2,211.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
-3.48
-12.52
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 32.24% vs NA in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 67.48% vs NA in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -8.92% vs NA in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 71.95% vs NA in Mar 2024

Compare Profit and Loss Results of Amagi Media Labs
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,162.00
1,623.00
-461.00
-28.40%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,162.00
1,623.00
-461.00
-28.40%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
1.00
40.00
-39.00
-97.50%
Power & Fuel Cost
1.00
0.00
1.00
0%
Employee Cost
694.00
287.00
407.00
141.81%
Operating Expenses
10.00
0.00
10.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
25.00
376.00
-351.00
-93.35%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
0.00
9.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,253.00
1,501.00
-248.00
-16.52%
Operating Profit (PBDIT) excl Other Income
-90.00
122.00
-212.00
-173.77%
Other Income
60.00
91.00
-31.00
-34.07%
Operating Profit (PBDIT)
-29.00
214.00
-243.00
-113.55%
Interest
4.00
10.00
-6.00
-60.00%
Profit before Depriciation and Tax
-34.00
203.00
-237.00
-116.75%
Depreciation
16.00
117.00
-101.00
-86.32%
Profit Before Taxation & Exceptional Items
-51.00
85.00
-136.00
-160.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-51.00
77.00
-128.00
-166.23%
Provision for Tax
17.00
15.00
2.00
13.33%
Profit After Tax
-68.00
70.00
-138.00
-197.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-2,214.00
237.00
-2,451.00
-1,034.18%
Profit Available for appropriations
-2,283.00
324.00
-2,607.00
-804.63%
Appropriations
-2,283.00
324.00
-2,607.00
-804.63%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-3.48
9.47
-12.95
-136.75%
Profit And Loss - Net Sales
Net Sales 1,162.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.24% vs NA in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -90.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 67.48% vs NA in Mar 2024

Profit And Loss - Interest
Interest 4.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.92% vs NA in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -68.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.95% vs NA in Mar 2024