Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
959.00
851.00
897.00
886.00
1,104.00
1,098.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
959.00
851.00
897.00
886.00
1,104.00
1,098.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
104.00
97.00
116.00
112.00
97.00
83.00
Operating Expenses
41.00
61.00
50.00
37.00
32.00
30.00
General and Administration Expenses
40.00
57.00
36.00
29.00
34.00
39.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
3.00
115.00
41.00
3.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
860.00
790.00
806.00
809.00
986.00
989.00
Operating Profit (PBDIT) excl Other Income
99.00
60.00
90.00
77.00
117.00
108.00
Other Income
13.00
17.00
122.00
42.00
4.00
8.00
Operating Profit (PBDIT)
122.00
88.00
224.00
131.00
131.00
127.00
Interest
41.00
61.00
50.00
37.00
32.00
30.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
9.00
9.00
11.00
11.00
10.00
10.00
Profit Before Taxation & Exceptional Items
89.00
-8.00
142.00
80.00
116.00
90.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
89.00
-8.00
142.00
80.00
116.00
90.00
Provision for Tax
26.00
18.00
27.00
22.00
20.00
18.00
Profit After Tax
128.00
17.00
120.00
58.00
98.00
75.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.23
0.01
0.26
0.10
0.17
0.14
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.58% vs -5.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 62.43% vs -32.50% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -31.88% vs 22.60% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 623.70% vs -85.18% in Dec 2024
Compare Profit and Loss Results of Amos Luzon Development & Energy Group Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
959.00
0
959.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
959.00
0
959.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
104.00
0
104.00
0%
Operating Expenses
41.00
0
41.00
0%
General and Administration Expenses
40.00
0
40.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
3.00
0
3.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
860.00
0
860.00
0%
Operating Profit (PBDIT) excl Other Income
99.00
0.00
99.00
0%
Other Income
13.00
0
13.00
0%
Operating Profit (PBDIT)
122.00
0
122.00
0%
Interest
41.00
0
41.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
9.00
0
9.00
0%
Profit Before Taxation & Exceptional Items
89.00
0
89.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
89.00
0
89.00
0%
Provision for Tax
26.00
0
26.00
0%
Profit After Tax
128.00
0
128.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2282
0
0.23
0%
Profit And Loss - Net Sales
Net Sales 959.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.58% vs -5.07% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 62.43% vs -32.50% in Dec 2024
Profit And Loss - Interest
Interest 41.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -31.88% vs 22.60% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 128.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 623.70% vs -85.18% in Dec 2024






