Anupam Rasayan

70
Buy
  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE930P01018
  • NSEID: ANURAS
  • BSEID: 543275
INR
1,260.30
10.1 (0.81%)
BSENSE

Dec 05

BSE+NSE Vol: 3.39 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,436.00
1,475.00
1,601.00
1,073.00
810.00
528.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,436.00
1,475.00
1,601.00
1,073.00
810.00
528.00
Expenditure (Ex Depriciation)
Stock Adjustments
-332.00
-78.00
-64.00
-321.00
-130.00
-85.00
Raw Materials Consumed
936.00
693.00
767.00
691.00
469.00
296.00
Power & Fuel Cost
1.00
1.00
0.00
0.00
0.00
0.00
Employee Cost
73.00
75.00
68.00
48.00
32.00
21.00
Operating Expenses
245.00
295.00
294.00
288.00
202.00
130.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
33.00
29.00
30.00
19.00
13.00
9.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.00
6.00
8.00
3.00
4.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,036.00
1,094.00
1,170.00
768.00
617.00
394.00
Operating Profit (PBDIT) excl Other Income
400.00
380.00
431.00
304.00
193.00
134.00
Other Income
11.00
30.00
8.00
7.00
26.00
10.00
Operating Profit (PBDIT)
412.00
410.00
439.00
312.00
220.00
145.00
Interest
112.00
89.00
62.00
30.00
68.00
45.00
Profit before Depriciation and Tax
300.00
321.00
377.00
281.00
151.00
100.00
Depreciation
102.00
79.00
71.00
60.00
51.00
28.00
Profit Before Taxation & Exceptional Items
197.00
241.00
306.00
221.00
100.00
71.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
197.00
241.00
307.00
221.00
100.00
71.00
Provision for Tax
37.00
74.00
90.00
69.00
29.00
18.00
Profit After Tax
159.00
167.00
215.00
151.00
70.00
53.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
748.00
641.00
484.00
343.00
274.00
220.00
Profit Available for appropriations
841.00
770.00
665.00
495.00
344.00
273.00
Appropriations
841.00
770.00
665.00
495.00
344.00
273.00
Equity Dividend (%)
7.50%
12.50%
25.00%
10.00%
5.00%
0.00%
Earnings Per Share
8.50
11.89
17.44
15.22
8.56
10.64
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -2.58% vs -7.92% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.31% vs -11.75% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 25.48% vs 42.73% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -4.46% vs -22.26% in Mar 2024

Compare Profit and Loss Results of Anupam Rasayan
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,436.00
2,248.00
-812.00
-36.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,436.00
2,248.00
-812.00
-36.12%
Expenditure (Ex Depriciation)
Stock Adjustments
-332.00
13.00
-345.00
-2,653.85%
Raw Materials Consumed
936.00
1,182.00
-246.00
-20.81%
Power & Fuel Cost
1.00
159.00
-158.00
-99.37%
Employee Cost
73.00
139.00
-66.00
-47.48%
Operating Expenses
245.00
117.00
128.00
109.40%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
33.00
0.00
33.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
16.00
-10.00
-62.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,036.00
1,665.00
-629.00
-37.78%
Operating Profit (PBDIT) excl Other Income
400.00
582.00
-182.00
-31.27%
Other Income
11.00
44.00
-33.00
-75.00%
Operating Profit (PBDIT)
412.00
626.00
-214.00
-34.19%
Interest
112.00
1.00
111.00
11,100.00%
Profit before Depriciation and Tax
300.00
624.00
-324.00
-51.92%
Depreciation
102.00
88.00
14.00
15.91%
Profit Before Taxation & Exceptional Items
197.00
536.00
-339.00
-63.25%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
197.00
536.00
-339.00
-63.25%
Provision for Tax
37.00
130.00
-93.00
-71.54%
Profit After Tax
159.00
405.00
-246.00
-60.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
748.00
2,343.00
-1,595.00
-68.08%
Profit Available for appropriations
841.00
2,748.00
-1,907.00
-69.40%
Appropriations
841.00
2,748.00
-1,907.00
-69.40%
Equity Dividend (%)
7.5%
750%
-742.50
Earnings Per Share
8.5
39.09
-30.59
-78.26%
Profit And Loss - Net Sales
Net Sales 1,436.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.58% vs -7.92% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 400.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.31% vs -11.75% in Mar 2024

Profit And Loss - Interest
Interest 112.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.48% vs 42.73% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 159.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.46% vs -22.26% in Mar 2024