Apeejay Surrend.

21
Strong Sell
  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: INE988S01028
  • NSEID: PARKHOTELS
  • BSEID: 544111
INR
133.71
-1.06 (-0.79%)
BSENSE

Dec 05

BSE+NSE Vol: 3.04 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
631.00
578.00
510.00
255.00
178.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
631.00
578.00
510.00
255.00
178.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
79.00
75.00
68.00
35.00
27.00
Power & Fuel Cost
43.00
39.00
37.00
24.00
19.00
Employee Cost
141.00
115.00
99.00
64.00
55.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
16.00
15.00
13.00
17.00
10.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
426.00
386.00
347.00
209.00
167.00
Operating Profit (PBDIT) excl Other Income
204.00
192.00
163.00
45.00
11.00
Other Income
21.00
12.00
13.00
12.00
11.00
Operating Profit (PBDIT)
226.00
205.00
177.00
58.00
22.00
Interest
16.00
66.00
62.00
60.00
56.00
Profit before Depriciation and Tax
209.00
139.00
114.00
-1.00
-34.00
Depreciation
61.00
50.00
49.00
40.00
37.00
Profit Before Taxation & Exceptional Items
148.00
88.00
65.00
-41.00
-71.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
148.00
88.00
65.00
-41.00
-86.00
Provision for Tax
64.00
19.00
17.00
-13.00
-10.00
Profit After Tax
83.00
68.00
48.00
-28.00
-75.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
341.00
274.00
227.00
254.00
329.00
Profit Available for appropriations
424.00
343.00
275.00
226.00
253.00
Appropriations
424.00
343.00
275.00
226.00
253.00
Equity Dividend (%)
50.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
3.92
3.82
2.75
2.75
-1.61
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.06% vs 13.42% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.24% vs 18.01% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -74.95% vs 5.95% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 21.56% vs 43.06% in Mar 2024

Compare Profit and Loss Results of Apeejay Surrend.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
631.00
468.00
163.00
34.83%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
631.00
468.00
163.00
34.83%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
79.00
44.00
35.00
79.55%
Power & Fuel Cost
43.00
29.00
14.00
48.28%
Employee Cost
141.00
86.00
55.00
63.95%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
16.00
8.00
8.00
100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
426.00
303.00
123.00
40.59%
Operating Profit (PBDIT) excl Other Income
204.00
164.00
40.00
24.39%
Other Income
21.00
2.00
19.00
950.00%
Operating Profit (PBDIT)
226.00
166.00
60.00
36.14%
Interest
16.00
72.00
-56.00
-77.78%
Profit before Depriciation and Tax
209.00
94.00
115.00
122.34%
Depreciation
61.00
49.00
12.00
24.49%
Profit Before Taxation & Exceptional Items
148.00
44.00
104.00
236.36%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
148.00
44.00
104.00
236.36%
Provision for Tax
64.00
20.00
44.00
220.00%
Profit After Tax
83.00
23.00
60.00
260.87%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
341.00
-292.00
633.00
216.78%
Profit Available for appropriations
424.00
-272.00
696.00
255.88%
Appropriations
424.00
-272.00
696.00
255.88%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
3.92
0.72
3.20
444.44%
Profit And Loss - Net Sales
Net Sales 631.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.06% vs 13.42% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 204.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.24% vs 18.01% in Mar 2024

Profit And Loss - Interest
Interest 16.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -74.95% vs 5.95% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 83.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.56% vs 43.06% in Mar 2024