Arise AB

15
Strong Sell
  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: SE0002095604
SEK
43.85
0.1 (0.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
470.00
503.00
1,164.00
341.00
130.00
454.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
470.00
503.00
1,164.00
341.00
130.00
454.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
103.00
90.00
63.00
46.00
39.00
49.00
Operating Expenses
73.00
68.00
34.00
20.00
46.00
80.00
General and Administration Expenses
3.00
7.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
342.00
285.00
380.00
259.00
167.00
313.00
Operating Profit (PBDIT) excl Other Income
128.00
218.00
784.00
82.00
-37.00
141.00
Other Income
65.00
47.00
22.00
-2.00
9.00
-294.00
Operating Profit (PBDIT)
290.00
332.00
867.00
141.00
42.00
-77.00
Interest
73.00
68.00
34.00
20.00
46.00
80.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
82.00
64.00
61.00
61.00
70.00
76.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
135.00
200.00
772.00
58.00
-108.00
-233.00
Provision for Tax
-37.00
0.00
0.00
1.00
0.00
2.00
Profit After Tax
182.00
206.00
772.00
57.00
-108.00
-235.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4.27
4.67
18.60
1.28
-3.09
-7.02
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -6.56% vs -56.79% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -41.28% vs -72.19% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 7.35% vs 100.00% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -11.65% vs -73.32% in Dec 2023

Compare Profit and Loss Results of Arise AB
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
470.00
293.00
177.00
60.41%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
470.00
293.00
177.00
60.41%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
103.00
149.00
-46.00
-30.87%
Operating Expenses
73.00
72.00
1.00
1.39%
General and Administration Expenses
3.00
226.00
-223.00
-98.67%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
342.00
551.00
-209.00
-37.93%
Operating Profit (PBDIT) excl Other Income
128.00
-257.00
385.00
149.81%
Other Income
65.00
177.00
-112.00
-63.28%
Operating Profit (PBDIT)
290.00
101.00
189.00
187.13%
Interest
73.00
72.00
1.00
1.39%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
82.00
181.00
-99.00
-54.70%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
135.00
-152.00
287.00
188.82%
Provision for Tax
-37.00
-68.00
31.00
45.59%
Profit After Tax
182.00
-153.00
335.00
218.95%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.2676
-0.536
4.80
896.19%
Profit And Loss - Net Sales
Net Sales 470.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.56% vs -56.79% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 128.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -41.28% vs -72.19% in Dec 2023

Profit And Loss - Interest
Interest 73.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.35% vs 100.00% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 182.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.65% vs -73.32% in Dec 2023