Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,738.00
2,653.00
1,830.00
1,277.00
1,148.00
334.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,738.00
2,653.00
1,830.00
1,277.00
1,148.00
334.00
Expenditure (Ex Depriciation)
Stock Adjustments
-155.00
34.00
-108.00
-97.00
-49.00
10.00
Raw Materials Consumed
657.00
483.00
574.00
458.00
362.00
152.00
Power & Fuel Cost
73.00
59.00
63.00
69.00
72.00
35.00
Employee Cost
159.00
124.00
106.00
98.00
84.00
39.00
Operating Expenses
220.00
187.00
176.00
123.00
70.00
35.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,315.00
1,429.00
699.00
450.00
412.00
45.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
33.00
35.00
29.00
31.00
31.00
59.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,361.00
2,401.00
1,654.00
1,176.00
1,025.00
391.00
Operating Profit (PBDIT) excl Other Income
377.00
252.00
176.00
101.00
122.00
-57.00
Other Income
74.00
61.00
86.00
95.00
60.00
15.00
Operating Profit (PBDIT)
452.00
314.00
262.00
197.00
183.00
-41.00
Interest
96.00
75.00
67.00
57.00
59.00
31.00
Profit before Depriciation and Tax
355.00
238.00
194.00
139.00
123.00
-72.00
Depreciation
77.00
78.00
72.00
58.00
44.00
28.00
Profit Before Taxation & Exceptional Items
277.00
159.00
121.00
81.00
78.00
-100.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
304.00
308.00
139.00
97.00
110.00
382.00
Provision for Tax
15.00
26.00
29.00
11.00
22.00
-1.00
Profit After Tax
262.00
231.00
92.00
70.00
74.00
374.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
704.00
417.00
306.00
224.00
137.00
-558.00
Profit Available for appropriations
1,000.00
704.00
423.00
311.00
224.00
-170.00
Appropriations
1,000.00
704.00
423.00
311.00
224.00
-170.00
Equity Dividend (%)
50.00%
0.00%
0.00%
25.00%
25.00%
0.00%
Earnings Per Share
31.46
31.37
12.79
9.65
10.06
44.57
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.21% vs 44.95% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 49.47% vs 43.33% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 26.65% vs 11.95% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 13.63% vs 150.97% in Mar 2024
Compare Profit and Loss Results of Ashapura Minech.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,738.00
3,868.00
-1,130.00
-29.21%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,738.00
3,868.00
-1,130.00
-29.21%
Expenditure (Ex Depriciation)
Stock Adjustments
-155.00
-16.00
-139.00
-868.75%
Raw Materials Consumed
657.00
3,189.00
-2,532.00
-79.40%
Power & Fuel Cost
73.00
25.00
48.00
192.00%
Employee Cost
159.00
159.00
0.00
0.00%
Operating Expenses
220.00
114.00
106.00
92.98%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,315.00
6.00
1,309.00
21,816.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
33.00
22.00
11.00
50.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,361.00
3,541.00
-1,180.00
-33.32%
Operating Profit (PBDIT) excl Other Income
377.00
327.00
50.00
15.29%
Other Income
74.00
111.00
-37.00
-33.33%
Operating Profit (PBDIT)
452.00
438.00
14.00
3.20%
Interest
96.00
46.00
50.00
108.70%
Profit before Depriciation and Tax
355.00
392.00
-37.00
-9.44%
Depreciation
77.00
29.00
48.00
165.52%
Profit Before Taxation & Exceptional Items
277.00
363.00
-86.00
-23.69%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
304.00
363.00
-59.00
-16.25%
Provision for Tax
15.00
50.00
-35.00
-70.00%
Profit After Tax
262.00
312.00
-50.00
-16.03%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
704.00
738.00
-34.00
-4.61%
Profit Available for appropriations
1,000.00
1,051.00
-51.00
-4.85%
Appropriations
1,000.00
1,051.00
-51.00
-4.85%
Equity Dividend (%)
50%
317.5%
-267.50
Earnings Per Share
31.46
45.11
-13.65
-30.26%
Profit And Loss - Net Sales
Net Sales 2,738.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.21% vs 44.95% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 377.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 49.47% vs 43.33% in Mar 2024
Profit And Loss - Interest
Interest 96.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.65% vs 11.95% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 262.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.63% vs 150.97% in Mar 2024






