Asi Industries

28
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Minerals & Mining
  • ISIN: INE443A01030
  • NSEID: ASOCSTONE
  • BSEID: 502015
INR
29.00
-0.21 (-0.72%)
BSENSE

Dec 05

BSE+NSE Vol: 12.89 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
No of Months
12
12
12
12
12
12
Operating Income
238.00
226.00
207.00
259.00
314.00
307.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
238.00
226.00
207.00
259.00
314.00
307.00
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
-1.00
2.00
-3.00
-7.00
-2.00
Raw Materials Consumed
61.00
47.00
43.00
42.00
106.00
108.00
Power & Fuel Cost
39.00
29.00
34.00
46.00
39.00
33.00
Employee Cost
42.00
37.00
37.00
42.00
43.00
39.00
Operating Expenses
59.00
55.00
56.00
72.00
65.00
60.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
18.00
6.00
5.00
4.00
6.00
5.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
37.00
9.00
9.00
6.00
5.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
252.00
190.00
195.00
216.00
267.00
256.00
Operating Profit (PBDIT) excl Other Income
-14.00
36.00
12.00
43.00
46.00
51.00
Other Income
5.00
3.00
42.00
12.00
6.00
8.00
Operating Profit (PBDIT)
-8.00
40.00
55.00
55.00
52.00
59.00
Interest
11.00
6.00
9.00
9.00
10.00
11.00
Profit before Depriciation and Tax
-20.00
33.00
46.00
46.00
42.00
47.00
Depreciation
43.00
17.00
16.00
15.00
15.00
16.00
Profit Before Taxation & Exceptional Items
-64.00
16.00
29.00
30.00
26.00
31.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-63.00
16.00
29.00
30.00
26.00
31.00
Provision for Tax
-7.00
4.00
-1.00
7.00
7.00
7.00
Profit After Tax
-56.00
11.00
30.00
22.00
19.00
23.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
165.00
153.00
119.00
102.00
87.00
70.00
Profit Available for appropriations
109.00
165.00
151.00
125.00
106.00
94.00
Appropriations
109.00
165.00
151.00
125.00
106.00
94.00
Equity Dividend (%)
0.00%
0.00%
0.00%
30.00%
30.00%
30.00%
Earnings Per Share
-6.21
1.32
3.49
2.71
2.32
2.84
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.96% vs 5.15% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 22.52% vs -10.05% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -22.41% vs -16.93% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 1.35% vs 45.36% in Mar 2024

Compare Profit and Loss Results of Asi Industries
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
238.00
331.00
-93.00
-28.10%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
40.00
-40.00
-100.00%
Net Sales
238.00
291.00
-53.00
-18.21%
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
-5.00
-6.00
-120.00%
Raw Materials Consumed
61.00
225.00
-164.00
-72.89%
Power & Fuel Cost
39.00
3.00
36.00
1,200.00%
Employee Cost
42.00
17.00
25.00
147.06%
Operating Expenses
59.00
5.00
54.00
1,080.00%
General and Administration Expenses
-1.00
2.00
-3.00
-150.00%
Selling and Distribution Expenses
18.00
19.00
-1.00
-5.26%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
37.00
5.00
32.00
640.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
252.00
275.00
-23.00
-8.36%
Operating Profit (PBDIT) excl Other Income
-14.00
15.00
-29.00
-193.33%
Other Income
5.00
8.00
-3.00
-37.50%
Operating Profit (PBDIT)
-8.00
23.00
-31.00
-134.78%
Interest
11.00
6.00
5.00
83.33%
Profit before Depriciation and Tax
-20.00
17.00
-37.00
-217.65%
Depreciation
43.00
1.00
42.00
4,200.00%
Profit Before Taxation & Exceptional Items
-64.00
15.00
-79.00
-526.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-63.00
15.00
-78.00
-520.00%
Provision for Tax
-7.00
6.00
-13.00
-216.67%
Profit After Tax
-56.00
9.00
-65.00
-722.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
165.00
9.00
156.00
1,733.33%
Profit Available for appropriations
109.00
18.00
91.00
505.56%
Appropriations
109.00
18.00
91.00
505.56%
Equity Dividend (%)
0%
45%
-45.00
Earnings Per Share
-6.21
9.95
-16.16
-162.41%
Profit And Loss - Net Sales
Net Sales 154.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.96% vs 5.15% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.52% vs -10.05% in Mar 2024

Profit And Loss - Interest
Interest 1.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.41% vs -16.93% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 25.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.35% vs 45.36% in Mar 2024