Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
6,78,526.00
5,70,463.00
4,84,601.00
4,04,128.00
3,28,896.00
3,78,018.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,78,526.00
5,70,463.00
4,84,601.00
4,04,128.00
3,28,896.00
3,78,018.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
5,427.00
4,846.00
2,662.00
1,723.00
1,700.00
1,839.00
General and Administration Expenses
2,51,550.00
2,20,012.00
1,85,245.00
1,60,648.00
1,40,898.00
1,51,936.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,78,414.00
5,16,371.00
4,50,723.00
3,83,010.00
3,34,144.00
3,67,384.00
Operating Profit (PBDIT) excl Other Income
1,00,112.00
54,092.00
33,878.00
21,118.00
-5,248.00
10,634.00
Other Income
5,018.00
9,614.00
18.00
2,263.00
-1,560.00
2,646.00
Operating Profit (PBDIT)
1,26,372.00
80,821.00
50,313.00
37,728.00
7,174.00
26,202.00
Interest
5,427.00
4,846.00
2,662.00
1,723.00
1,700.00
1,839.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
21,242.00
17,115.00
16,417.00
14,347.00
13,982.00
12,922.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
93,244.00
50,572.00
28,703.00
14,120.00
-16,060.00
10,207.00
Provision for Tax
29,299.00
15,119.00
8,693.00
4,740.00
65.00
2,833.00
Profit After Tax
63,806.00
35,272.00
19,887.00
9,402.00
-16,125.00
7,098.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
88.17
48.09
27.13
12.83
-22.04
9.37
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 18.94% vs 17.72% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 85.08% vs 59.67% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 11.99% vs 82.04% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 80.90% vs 77.36% in Dec 2023
Compare Profit and Loss Results of ASICS Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,78,526.00
3,72,202.00
3,06,324.00
82.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,78,526.00
3,72,202.00
3,06,324.00
82.30%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
5,427.00
30.00
5,397.00
17,990.00%
General and Administration Expenses
2,51,550.00
1,17,148.00
1,34,402.00
114.73%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,78,414.00
3,07,396.00
2,71,018.00
88.17%
Operating Profit (PBDIT) excl Other Income
1,00,112.00
64,806.00
35,306.00
54.48%
Other Income
5,018.00
2,570.00
2,448.00
95.25%
Operating Profit (PBDIT)
1,26,372.00
71,505.00
54,867.00
76.73%
Interest
5,427.00
30.00
5,397.00
17,990.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
21,242.00
6,384.00
14,858.00
232.74%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
93,244.00
64,570.00
28,674.00
44.41%
Provision for Tax
29,299.00
19,103.00
10,196.00
53.37%
Profit After Tax
63,806.00
45,359.00
18,447.00
40.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
88.1664
183.1782
-95.01
-51.87%
Profit And Loss - Net Sales
Net Sales 6,78,526.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.94% vs 17.72% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,00,112.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 85.08% vs 59.67% in Dec 2023
Profit And Loss - Interest
Interest 5,427.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.99% vs 82.04% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 63,806.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 80.90% vs 77.36% in Dec 2023






