AU Small Finance

72
Buy
  • Market Cap: Mid Cap
  • Industry: Other Bank
  • ISIN: INE949L01017
  • NSEID: AUBANK
  • BSEID: 540611
INR
979.05
11 (1.14%)
BSENSE

Dec 15

BSE+NSE Vol: 17.46 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
I. INCOME
No of Months
12
12
12
12
12
12
Interest Earned
16,063.00
10,554.00
8,205.00
5,921.00
4,950.00
4,285.00
Other Income
2,526.00
1,697.00
1,034.00
993.00
1,420.00
706.00
Total Income
18,590.00
12,251.00
9,239.00
6,915.00
6,370.00
4,991.00
II. EXPENDITURE (Ex Depriciation)
Interest Expended
8,052.00
5,397.00
3,780.00
2,687.00
2,584.00
2,376.00
Operating Expenses
5,957.00
4,464.00
3,440.00
2,412.00
1,658.00
1,417.00
Operating Profit (PBDIT)
4,581.00
2,390.00
2,019.00
1,816.00
2,128.00
1,198.00
Provisions and Contingencies
1,792.00
389.00
154.00
360.00
669.00
283.00
Profit Before Tax
2,788.00
1,999.00
1,864.00
1,454.00
1,458.00
913.00
Taxes
682.00
464.00
436.00
324.00
287.00
239.00
Total
16,484.00
10,717.00
7,811.00
5,785.00
5,200.00
4,317.00
III. Profit & Loss
Profit After Tax
2,105.00
1,534.00
1,427.00
1,129.00
1,170.00
674.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Profit brought forward
5,711.00
4,287.00
3,382.00
2,691.00
1,887.00
1,572.00
Adjusted Net Profit
0.00
0.00
0.00
0.00
0.00
0.00
Total Profit & Loss
2,105.00
1,534.00
1,427.00
1,129.00
1,170.00
674.00
Appropriations
7,816.00
5,821.00
4,810.00
3,820.00
3,058.00
2,246.00
Equity Dividend (%)
10.00%
10.00%
10.00%
10.00%
0.00%
0.00%
Earnings Per Share
28.29
22.93
21.42
35.88
37.50
22.19
Profit And Loss Analysis Highlights
stock-summary

Interest Earned

YoY Growth in year ended Mar 2025 is 52.19% vs 28.63% in Mar 2024

stock-summary

Operating Profit (PBDIT)

YoY Growth in year ended Mar 2025 is 91.71% vs 18.32% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 37.22% vs 7.48% in Mar 2024

Compare Profit and Loss Results of AU Small Finance
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
I. INCOME
Interest Earned
16,063.00
6,354.00
9,709.00
152.80%
Other Income
2,526.00
846.00
1,680.00
198.58%
Total Income
18,590.00
7,200.00
11,390.00
158.19%
II. EXPENDITURE (Ex Depriciation)
Interest Expended
8,052.00
2,718.00
5,334.00
196.25%
Operating Expenses
5,957.00
2,793.00
3,164.00
113.28%
Operating Profit (PBDIT)
4,581.00
1,689.00
2,892.00
171.23%
Provisions and Contingencies
1,792.00
747.00
1,045.00
139.89%
Profit Before Tax
2,788.00
941.00
1,847.00
196.28%
Taxes
682.00
215.00
467.00
217.21%
Total
16,484.00
6,474.00
10,010.00
154.62%
III. Profit & Loss
Profit After Tax
2,105.00
726.00
1,379.00
189.94%
Extraordinary Items
0.00
0.00
0.00
0%
Profit brought forward
5,711.00
1,818.00
3,893.00
214.14%
Adjusted Net Profit
0.00
0.00
0.00
0%
Total Profit & Loss
2,105.00
726.00
1,379.00
189.94%
Appropriations
7,816.00
2,544.00
5,272.00
207.23%
Equity Dividend (%)
10%
0%
10.00%
Earnings Per Share
28.29
3.75
24.54
654.40%
Profit And Loss - Interest Earned
Interest Earned 16,063.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 52.19% vs 28.63% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,580.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 91.71% vs 18.32% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 2,105.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.22% vs 7.48% in Mar 2024