Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
No of Months
12
12
12
12
Operating Income
11,611.00
9,594.00
8,256.00
10,932.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
11,611.00
9,594.00
8,256.00
10,932.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
0.00
497.00
0.00
575.00
Operating Expenses
132.00
100.00
84.00
37.00
General and Administration Expenses
2,678.00
2,333.00
2,271.00
3,325.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
10,856.00
8,812.00
7,853.00
12,198.00
Operating Profit (PBDIT) excl Other Income
755.00
781.00
402.00
-1,265.00
Other Income
108.00
29.00
-34.00
435.00
Operating Profit (PBDIT)
1,200.00
1,037.00
549.00
-740.00
Interest
132.00
100.00
84.00
37.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
Depreciation
336.00
226.00
181.00
88.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
687.00
701.00
278.00
-871.00
Provision for Tax
118.00
132.00
10.00
-174.00
Profit After Tax
546.00
587.00
254.00
-699.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.40
1.51
0.66
-1.80
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 21.02% vs 16.20% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -3.37% vs 94.00% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 32.44% vs 19.15% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -6.99% vs 130.78% in Dec 2023
Compare Profit and Loss Results of AuGroup (SHENZHEN) Cross-Border Business Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
11,611.00
0
11,611.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
11,611.00
0
11,611.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
132.00
0
132.00
0%
General and Administration Expenses
2,678.00
0
2,678.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
10,856.00
0
10,856.00
0%
Operating Profit (PBDIT) excl Other Income
755.00
0.00
755.00
0%
Other Income
108.00
0
108.00
0%
Operating Profit (PBDIT)
1,200.00
0
1,200.00
0%
Interest
132.00
0
132.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
336.00
0
336.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
687.00
0
687.00
0%
Provision for Tax
118.00
0
118.00
0%
Profit After Tax
546.00
0
546.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.4029
0
1.40
0%
Profit And Loss - Net Sales
Net Sales 11,611.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.02% vs 16.20% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 755.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.37% vs 94.00% in Dec 2023
Profit And Loss - Interest
Interest 132.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 32.44% vs 19.15% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 546.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.99% vs 130.78% in Dec 2023






