Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
6,271.00
5,462.00
6,534.00
4,774.00
2,829.00
3,475.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,271.00
5,462.00
6,534.00
4,774.00
2,829.00
3,475.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
304.00
281.00
303.00
231.00
149.00
228.00
Operating Expenses
24.00
18.00
13.00
14.00
55.00
6.00
General and Administration Expenses
333.00
314.00
373.00
332.00
182.00
218.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,230.00
5,573.00
6,759.00
4,935.00
2,905.00
3,600.00
Operating Profit (PBDIT) excl Other Income
41.00
-110.00
-225.00
-160.00
-75.00
-125.00
Other Income
21.00
23.00
10.00
19.00
-10.00
12.00
Operating Profit (PBDIT)
107.00
-44.00
-178.00
-113.00
-57.00
-92.00
Interest
24.00
18.00
13.00
14.00
55.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
44.00
42.00
36.00
27.00
29.00
20.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
25.00
-118.00
-239.00
-371.00
-141.00
-119.00
Provision for Tax
4.00
-1.00
7.00
2.00
1.00
2.00
Profit After Tax
20.00
-116.00
-246.00
-374.00
-143.00
-121.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.10
-0.54
-1.15
-1.81
-0.70
-0.59
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.81% vs -16.40% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 137.43% vs 50.77% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 31.48% vs 39.86% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 117.94% vs 52.73% in Dec 2023
Compare Profit and Loss Results of Auto1 Group SE
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
6,271.00
671.00
5,600.00
834.58%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,271.00
671.00
5,600.00
834.58%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
304.00
200.00
104.00
52.00%
Operating Expenses
24.00
17.00
7.00
41.18%
General and Administration Expenses
333.00
296.00
37.00
12.50%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,230.00
456.00
5,774.00
1,266.23%
Operating Profit (PBDIT) excl Other Income
41.00
214.00
-173.00
-80.84%
Other Income
21.00
-10.00
31.00
310.00%
Operating Profit (PBDIT)
107.00
250.00
-143.00
-57.20%
Interest
24.00
17.00
7.00
41.18%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
44.00
46.00
-2.00
-4.35%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
25.00
186.00
-161.00
-86.56%
Provision for Tax
4.00
61.00
-57.00
-93.44%
Profit After Tax
20.00
123.00
-103.00
-83.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0966
0.7595
-0.66
-87.28%
Profit And Loss - Net Sales
Net Sales 6,271.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.81% vs -16.40% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 137.43% vs 50.77% in Dec 2023
Profit And Loss - Interest
Interest 24.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.48% vs 39.86% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 20.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 117.94% vs 52.73% in Dec 2023






