Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
264.00
290.00
292.00
290.00
246.00
207.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
264.00
290.00
292.00
290.00
246.00
207.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
2.00
-1.00
0.00
-2.00
2.00
Raw Materials Consumed
100.00
120.00
131.00
124.00
105.00
78.00
Power & Fuel Cost
13.00
15.00
14.00
11.00
11.00
12.00
Employee Cost
99.00
89.00
82.00
74.00
66.00
64.00
Operating Expenses
15.00
16.00
17.00
14.00
14.00
13.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
8.00
9.00
10.00
10.00
8.00
9.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
2.00
4.00
3.00
2.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
254.00
272.00
269.00
247.00
214.00
190.00
Operating Profit (PBDIT) excl Other Income
9.00
17.00
23.00
43.00
31.00
16.00
Other Income
16.00
9.00
2.00
1.00
2.00
1.00
Operating Profit (PBDIT)
25.00
26.00
25.00
44.00
33.00
17.00
Interest
6.00
4.00
3.00
4.00
4.00
5.00
Profit before Depriciation and Tax
19.00
22.00
22.00
40.00
29.00
12.00
Depreciation
5.00
5.00
5.00
4.00
4.00
4.00
Profit Before Taxation & Exceptional Items
13.00
17.00
16.00
36.00
24.00
7.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
13.00
17.00
20.00
36.00
24.00
7.00
Provision for Tax
2.00
3.00
6.00
9.00
7.00
1.00
Profit After Tax
11.00
13.00
13.00
26.00
17.00
6.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
119.00
104.00
96.00
73.00
58.00
55.00
Profit Available for appropriations
127.00
115.00
108.00
97.00
73.00
59.00
Appropriations
127.00
115.00
108.00
97.00
73.00
59.00
Equity Dividend (%)
0.00%
0.00%
5.00%
20.00%
10.00%
0.00%
Earnings Per Share
26.58
34.59
36.83
77.72
46.18
13.09
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -8.88% vs -0.72% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -46.61% vs -24.07% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 33.53% vs 21.32% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -20.75% vs 1.05% in Mar 2024
Compare Profit and Loss Results of B&A
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
264.00
0
264.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
264.00
0
264.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
0
-2.00
0%
Raw Materials Consumed
100.00
0
100.00
0%
Power & Fuel Cost
13.00
0
13.00
0%
Employee Cost
99.00
0
99.00
0%
Operating Expenses
15.00
0
15.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
8.00
0
8.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
3.00
0
3.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
254.00
0
254.00
0%
Operating Profit (PBDIT) excl Other Income
9.00
0.00
9.00
0%
Other Income
16.00
0
16.00
0%
Operating Profit (PBDIT)
25.00
0
25.00
0%
Interest
6.00
0
6.00
0%
Profit before Depriciation and Tax
19.00
0
19.00
0%
Depreciation
5.00
0
5.00
0%
Profit Before Taxation & Exceptional Items
13.00
0
13.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
13.00
0
13.00
0%
Provision for Tax
2.00
0
2.00
0%
Profit After Tax
11.00
0
11.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
119.00
0
119.00
0%
Profit Available for appropriations
127.00
0
127.00
0%
Appropriations
127.00
0
127.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
26.58
0
26.58
0%
Profit And Loss - Net Sales
Net Sales 264.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.88% vs -0.72% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -46.61% vs -24.07% in Mar 2024
Profit And Loss - Interest
Interest 6.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.53% vs 21.32% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 11.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -20.75% vs 1.05% in Mar 2024






