Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
283.00
264.00
290.00
292.00
290.00
246.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
283.00
264.00
290.00
292.00
290.00
246.00
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
-2.00
2.00
-1.00
0.00
-2.00
Raw Materials Consumed
115.00
100.00
120.00
131.00
124.00
105.00
Power & Fuel Cost
14.00
13.00
15.00
14.00
11.00
11.00
Employee Cost
100.00
99.00
89.00
82.00
74.00
66.00
Operating Expenses
16.00
15.00
16.00
17.00
14.00
14.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
9.00
8.00
9.00
10.00
10.00
8.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
3.00
2.00
4.00
3.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
271.00
255.00
272.00
269.00
247.00
214.00
Operating Profit (PBDIT) excl Other Income
11.00
9.00
17.00
23.00
43.00
31.00
Other Income
4.00
16.00
9.00
2.00
1.00
2.00
Operating Profit (PBDIT)
16.00
25.00
26.00
25.00
44.00
33.00
Interest
7.00
6.00
4.00
3.00
4.00
4.00
Profit before Depriciation and Tax
9.00
19.00
22.00
22.00
40.00
29.00
Depreciation
6.00
5.00
5.00
5.00
4.00
4.00
Profit Before Taxation & Exceptional Items
2.00
13.00
17.00
16.00
36.00
24.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2.00
13.00
17.00
20.00
36.00
24.00
Provision for Tax
4.00
2.00
3.00
6.00
9.00
7.00
Profit After Tax
-1.00
11.00
13.00
13.00
26.00
17.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
127.00
119.00
104.00
96.00
73.00
58.00
Profit Available for appropriations
123.00
127.00
115.00
108.00
97.00
73.00
Appropriations
123.00
127.00
115.00
108.00
97.00
73.00
Equity Dividend (%)
0.00%
0.00%
0.00%
5.00%
20.00%
10.00%
Earnings Per Share
-12.71
26.58
34.59
36.83
77.72
46.18
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 7.10% vs -8.88% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 22.79% vs -46.70% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 16.88% vs 33.53% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is -117.58% vs -20.86% in Mar 2025
Compare Profit and Loss Results of B & A
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
283.00
0
283.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
283.00
0
283.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
0
-3.00
0%
Raw Materials Consumed
115.00
0
115.00
0%
Power & Fuel Cost
14.00
0
14.00
0%
Employee Cost
100.00
0
100.00
0%
Operating Expenses
16.00
0
16.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
9.00
0
9.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
2.00
0
2.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
271.00
0
271.00
0%
Operating Profit (PBDIT) excl Other Income
11.00
0.00
11.00
0%
Other Income
4.00
0
4.00
0%
Operating Profit (PBDIT)
16.00
0
16.00
0%
Interest
7.00
0
7.00
0%
Profit before Depriciation and Tax
9.00
0
9.00
0%
Depreciation
6.00
0
6.00
0%
Profit Before Taxation & Exceptional Items
2.00
0
2.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
2.00
0
2.00
0%
Provision for Tax
4.00
0
4.00
0%
Profit After Tax
-1.00
0
-1.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
127.00
0
127.00
0%
Profit Available for appropriations
123.00
0
123.00
0%
Appropriations
123.00
0
123.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-12.71
0
-12.71
0%
Profit And Loss - Net Sales
Net Sales 283.12 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 7.10% vs -8.88% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.47 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 22.79% vs -46.70% in Mar 2025
Profit And Loss - Interest
Interest 7.08 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 16.88% vs 33.53% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax -1.94 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -117.58% vs -20.86% in Mar 2025






