Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
37,778.00
30,933.00
23,510.00
19,911.00
14,751.00
26,481.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
37,778.00
30,933.00
23,510.00
19,911.00
14,751.00
26,481.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1,231.00
564.00
570.00
569.00
548.00
579.00
General and Administration Expenses
4,442.00
3,303.00
2,813.00
2,787.00
2,543.00
2,785.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
312.00
-99.00
-70.00
-59.00
-32.00
-123.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
30,198.00
24,592.00
18,011.00
16,997.00
12,720.00
24,761.00
Operating Profit (PBDIT) excl Other Income
7,580.00
6,341.00
5,499.00
2,914.00
2,031.00
1,720.00
Other Income
423.00
58.00
-2.00
70.00
19.00
-108.00
Operating Profit (PBDIT)
8,375.00
6,753.00
5,803.00
3,111.00
2,180.00
1,730.00
Interest
1,231.00
564.00
570.00
569.00
548.00
579.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
372.00
354.00
306.00
127.00
130.00
118.00
Profit Before Taxation & Exceptional Items
6,810.00
5,835.00
4,775.00
2,454.00
1,398.00
527.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
6,810.00
5,835.00
4,775.00
2,454.00
1,398.00
527.00
Provision for Tax
2,394.00
1,896.00
1,469.00
809.00
436.00
183.00
Profit After Tax
4,415.00
3,939.00
3,305.00
1,644.00
962.00
344.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
235.44
203.19
170.12
83.92
53.64
21.56
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 22.13% vs 31.57% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 19.54% vs 15.31% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 118.26% vs -1.05% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 12.08% vs 19.18% in Dec 2024
Compare Profit and Loss Results of B-Lot Co. Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
37,778.00
69,262.00
-31,484.00
-45.46%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
37,778.00
69,262.00
-31,484.00
-45.46%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
1,231.00
592.00
639.00
107.94%
General and Administration Expenses
4,442.00
3,835.00
607.00
15.83%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
312.00
0.00
312.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
30,198.00
60,877.00
-30,679.00
-50.40%
Operating Profit (PBDIT) excl Other Income
7,580.00
8,385.00
-805.00
-9.60%
Other Income
423.00
-105.00
528.00
502.86%
Operating Profit (PBDIT)
8,375.00
7,404.00
971.00
13.11%
Interest
1,231.00
592.00
639.00
107.94%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
372.00
72.00
300.00
416.67%
Profit Before Taxation & Exceptional Items
6,810.00
0.00
6,810.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
6,810.00
6,739.00
71.00
1.05%
Provision for Tax
2,394.00
2,124.00
270.00
12.71%
Profit After Tax
4,415.00
4,611.00
-196.00
-4.25%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
235.4351
287.3563
-51.92
-18.07%
Profit And Loss - Net Sales
Net Sales 37,778.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.13% vs 31.57% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,580.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.54% vs 15.31% in Dec 2024
Profit And Loss - Interest
Interest 1,231.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 118.26% vs -1.05% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 4,415.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.08% vs 19.18% in Dec 2024






