Bagmane Prime RE

Not Rated
INR
103.92
-0.13 (-0.12%)
BSENSE

May 19

BSE+NSE Vol: 47.69 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
2,370.00
2,205.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
2,370.00
2,205.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
Raw Materials Consumed
0.00
0.00
Power & Fuel Cost
0.00
0.00
Employee Cost
0.00
71.00
Operating Expenses
12.00
15.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
1.00
1.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
21.00
29.00
Expenses Capitalised
0.00
0.00
Total Expenditure
484.00
497.00
Operating Profit (PBDIT) excl Other Income
1,886.00
1,708.00
Other Income
20.00
31.00
Operating Profit (PBDIT)
1,906.00
1,740.00
Interest
394.00
353.00
Profit before Depriciation and Tax
1,512.00
1,387.00
Depreciation
168.00
161.00
Profit Before Taxation & Exceptional Items
1,343.00
1,225.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
1,343.00
1,225.00
Provision for Tax
446.00
416.00
Profit After Tax
897.00
809.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
4,012.00
3,024.00
Profit Available for appropriations
4,908.00
3,833.00
Appropriations
4,908.00
3,833.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
1,484.21
1,339.90
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.50% vs NA in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 10.43% vs NA in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 11.59% vs NA in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 10.84% vs NA in Mar 2024

Compare Profit and Loss Results of Bagmane Prime RE
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,370.00
3,815.00
-1,445.00
-37.88%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,370.00
3,815.00
-1,445.00
-37.88%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
41.00
-41.00
-100.00%
Power & Fuel Cost
0.00
83.00
-83.00
-100.00%
Employee Cost
0.00
58.00
-58.00
-100.00%
Operating Expenses
12.00
341.00
-329.00
-96.48%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
40.00
-39.00
-97.50%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
21.00
-8.00
29.00
362.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
484.00
832.00
-348.00
-41.83%
Operating Profit (PBDIT) excl Other Income
1,886.00
2,983.00
-1,097.00
-36.78%
Other Income
20.00
72.00
-52.00
-72.22%
Operating Profit (PBDIT)
1,906.00
3,056.00
-1,150.00
-37.63%
Interest
394.00
1,087.00
-693.00
-63.75%
Profit before Depriciation and Tax
1,512.00
1,968.00
-456.00
-23.17%
Depreciation
168.00
968.00
-800.00
-82.64%
Profit Before Taxation & Exceptional Items
1,343.00
999.00
344.00
34.43%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,343.00
1,089.00
254.00
23.32%
Provision for Tax
446.00
125.00
321.00
256.80%
Profit After Tax
897.00
874.00
23.00
2.63%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
4,012.00
-4,482.00
8,494.00
189.51%
Profit Available for appropriations
4,908.00
-3,518.00
8,426.00
239.51%
Appropriations
4,908.00
-3,518.00
8,426.00
239.51%
Equity Dividend (%)
0%
7.11%
-7.11
Earnings Per Share
1484.21
10.17
1,474.04
14,494.00%
Profit And Loss - Net Sales
Net Sales 2,370.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.50% vs NA in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,886.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.43% vs NA in Mar 2024

Profit And Loss - Interest
Interest 394.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.59% vs NA in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 897.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.84% vs NA in Mar 2024