Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 22.12% vs 19.27% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 99.87% vs 54.54% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 51.14% vs 68.71% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 150.11% vs 36.28% in Mar 2024
Compare Profit and Loss Results of Baheti Recycling
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
524.00
691.00
-167.00
-24.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
524.00
691.00
-167.00
-24.17%
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
-20.00
21.00
105.00%
Raw Materials Consumed
452.00
555.00
-103.00
-18.56%
Power & Fuel Cost
3.00
28.00
-25.00
-89.29%
Employee Cost
5.00
43.00
-38.00
-88.37%
Operating Expenses
11.00
8.00
3.00
37.50%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
6.00
5.00
1.00
20.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
1.00
-1.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
483.00
627.00
-144.00
-22.97%
Operating Profit (PBDIT) excl Other Income
40.00
63.00
-23.00
-36.51%
Other Income
0.00
1.00
-1.00
-100.00%
Operating Profit (PBDIT)
40.00
65.00
-25.00
-38.46%
Interest
15.00
10.00
5.00
50.00%
Profit before Depriciation and Tax
25.00
55.00
-30.00
-54.55%
Depreciation
1.00
9.00
-8.00
-88.89%
Profit Before Taxation & Exceptional Items
24.00
45.00
-21.00
-46.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
24.00
45.00
-21.00
-46.67%
Provision for Tax
6.00
12.00
-6.00
-50.00%
Profit After Tax
18.00
33.00
-15.00
-45.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
21.00
160.00
-139.00
-86.88%
Profit Available for appropriations
39.00
194.00
-155.00
-79.90%
Appropriations
39.00
194.00
-155.00
-79.90%
Equity Dividend (%)
0%
15%
-15.00
Earnings Per Share
17.37
13.13
4.24
32.29%
Profit And Loss - Net Sales
Net Sales 524.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.12% vs 19.27% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 99.87% vs 54.54% in Mar 2024
Profit And Loss - Interest
Interest 15.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 51.14% vs 68.71% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 18.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 150.11% vs 36.28% in Mar 2024






