Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,397.00
1,641.00
2,355.00
2,322.00
1,311.00
935.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,397.00
1,641.00
2,355.00
2,322.00
1,311.00
935.00
Expenditure (Ex Depriciation)
Stock Adjustments
16.00
-13.00
-15.00
-53.00
14.00
15.00
Raw Materials Consumed
764.00
916.00
1,261.00
1,276.00
615.00
497.00
Power & Fuel Cost
149.00
169.00
237.00
209.00
125.00
95.00
Employee Cost
79.00
82.00
85.00
96.00
67.00
50.00
Operating Expenses
24.00
26.00
30.00
30.00
17.00
14.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
94.00
91.00
113.00
119.00
84.00
68.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
13.00
17.00
14.00
6.00
7.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,164.00
1,317.00
1,746.00
1,700.00
938.00
755.00
Operating Profit (PBDIT) excl Other Income
232.00
323.00
609.00
622.00
373.00
180.00
Other Income
33.00
29.00
15.00
14.00
6.00
5.00
Operating Profit (PBDIT)
265.00
353.00
624.00
637.00
379.00
185.00
Interest
3.00
6.00
11.00
17.00
18.00
23.00
Profit before Depriciation and Tax
261.00
346.00
612.00
620.00
361.00
162.00
Depreciation
48.00
45.00
45.00
41.00
34.00
31.00
Profit Before Taxation & Exceptional Items
213.00
301.00
566.00
578.00
326.00
131.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
213.00
301.00
566.00
578.00
326.00
131.00
Provision for Tax
54.00
69.00
161.00
160.00
83.00
33.00
Profit After Tax
158.00
232.00
405.00
417.00
243.00
97.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,538.00
1,388.00
1,106.00
781.00
568.00
496.00
Profit Available for appropriations
1,696.00
1,592.00
1,432.00
1,150.00
806.00
601.00
Appropriations
1,696.00
1,592.00
1,432.00
1,150.00
806.00
601.00
Equity Dividend (%)
550.00%
550.00%
500.00%
300.00%
200.00%
160.00%
Earnings Per Share
48.62
63.22
100.47
113.71
73.51
32.34
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -14.89% vs -30.31% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -28.29% vs -46.85% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -42.60% vs -46.19% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -31.73% vs -42.74% in Mar 2024
Compare Profit and Loss Results of Balaji Amines
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,397.00
2,865.00
-1,468.00
-51.24%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,397.00
2,865.00
-1,468.00
-51.24%
Expenditure (Ex Depriciation)
Stock Adjustments
16.00
14.00
2.00
14.29%
Raw Materials Consumed
764.00
1,910.00
-1,146.00
-60.00%
Power & Fuel Cost
149.00
235.00
-86.00
-36.60%
Employee Cost
79.00
147.00
-68.00
-46.26%
Operating Expenses
24.00
140.00
-116.00
-82.86%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
94.00
54.00
40.00
74.07%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
13.00
21.00
-8.00
-38.10%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,164.00
2,606.00
-1,442.00
-55.33%
Operating Profit (PBDIT) excl Other Income
232.00
258.00
-26.00
-10.08%
Other Income
33.00
28.00
5.00
17.86%
Operating Profit (PBDIT)
265.00
286.00
-21.00
-7.34%
Interest
3.00
9.00
-6.00
-66.67%
Profit before Depriciation and Tax
261.00
277.00
-16.00
-5.78%
Depreciation
48.00
106.00
-58.00
-54.72%
Profit Before Taxation & Exceptional Items
213.00
170.00
43.00
25.29%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
213.00
170.00
43.00
25.29%
Provision for Tax
54.00
50.00
4.00
8.00%
Profit After Tax
158.00
120.00
38.00
31.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,538.00
835.00
703.00
84.19%
Profit Available for appropriations
1,696.00
956.00
740.00
77.41%
Appropriations
1,696.00
956.00
740.00
77.41%
Equity Dividend (%)
550%
30%
520.00
Earnings Per Share
48.62
4.46
44.16
990.13%
Profit And Loss - Net Sales
Net Sales 1,397.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.89% vs -30.31% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 232.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -28.29% vs -46.85% in Mar 2024
Profit And Loss - Interest
Interest 3.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -42.60% vs -46.19% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 158.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -31.73% vs -42.74% in Mar 2024






