Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
188.00
133.00
117.00
83.00
57.00
110.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
188.00
133.00
117.00
83.00
57.00
110.00
Expenditure (Ex Depriciation)
Stock Adjustments
-15.00
-29.00
-14.00
-6.00
8.00
1.00
Raw Materials Consumed
154.00
135.00
106.00
68.00
37.00
85.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9.00
9.00
8.00
5.00
3.00
9.00
Operating Expenses
22.00
13.00
7.00
5.00
3.00
5.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
13.00
4.00
0.00
0.00
0.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
1.00
1.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
191.00
142.00
113.00
77.00
58.00
109.00
Operating Profit (PBDIT) excl Other Income
-3.00
-8.00
3.00
5.00
-1.00
0.00
Other Income
2.00
2.00
2.00
1.00
5.00
4.00
Operating Profit (PBDIT)
0.00
-5.00
6.00
7.00
4.00
4.00
Interest
1.00
1.00
1.00
0.00
1.00
1.00
Profit before Depriciation and Tax
-2.00
-7.00
4.00
6.00
2.00
3.00
Depreciation
1.00
1.00
1.00
1.00
1.00
2.00
Profit Before Taxation & Exceptional Items
-3.00
-8.00
3.00
5.00
0.00
1.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-3.00
-8.00
3.00
5.00
0.00
7.00
Provision for Tax
-1.00
0.00
2.00
0.00
0.00
0.00
Profit After Tax
-2.00
-8.00
1.00
4.00
1.00
7.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
14.00
23.00
21.00
17.00
15.00
8.00
Profit Available for appropriations
12.00
14.00
22.00
21.00
17.00
15.00
Appropriations
12.00
14.00
22.00
21.00
17.00
15.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-1.60
-6.18
0.85
3.64
1.03
5.38
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 41.22% vs 13.77% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 63.96% vs -314.18% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 12.35% vs 20.90% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 74.07% vs -827.65% in Mar 2024
Compare Profit and Loss Results of Bang Overseas
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
188.00
84.00
104.00
123.81%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
188.00
84.00
104.00
123.81%
Expenditure (Ex Depriciation)
Stock Adjustments
-15.00
2.00
-17.00
-850.00%
Raw Materials Consumed
154.00
50.00
104.00
208.00%
Power & Fuel Cost
0.00
2.00
-2.00
-100.00%
Employee Cost
9.00
7.00
2.00
28.57%
Operating Expenses
22.00
5.00
17.00
340.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
13.00
1.00
12.00
1,200.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
191.00
74.00
117.00
158.11%
Operating Profit (PBDIT) excl Other Income
-3.00
9.00
-12.00
-133.33%
Other Income
2.00
1.00
1.00
100.00%
Operating Profit (PBDIT)
0.00
10.00
-10.00
-100.00%
Interest
1.00
1.00
0.00
0.00%
Profit before Depriciation and Tax
-2.00
9.00
-11.00
-122.22%
Depreciation
1.00
1.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
-3.00
7.00
-10.00
-142.86%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-3.00
7.00
-10.00
-142.86%
Provision for Tax
-1.00
1.00
-2.00
-200.00%
Profit After Tax
-2.00
5.00
-7.00
-140.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
14.00
23.00
-9.00
-39.13%
Profit Available for appropriations
12.00
29.00
-17.00
-58.62%
Appropriations
12.00
29.00
-17.00
-58.62%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
-1.6
7.42
-9.02
-121.56%
Profit And Loss - Net Sales
Net Sales 188.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.22% vs 13.77% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -3.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 63.96% vs -314.18% in Mar 2024
Profit And Loss - Interest
Interest 1.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.35% vs 20.90% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -2.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 74.07% vs -827.65% in Mar 2024






