Bansal Wire Inds

34
Sell
  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE0B9K01025
  • NSEID: BANSALWIRE
  • BSEID: 544209
INR
322.80
-1.25 (-0.39%)
BSENSE

Dec 05

BSE+NSE Vol: 2.37 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
3,507.00
2,466.00
2,413.00
2,198.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
3,507.00
2,466.00
2,413.00
2,198.00
Expenditure (Ex Depriciation)
Stock Adjustments
-154.00
-34.00
-17.00
-11.00
Raw Materials Consumed
2,878.00
2,016.00
1,998.00
1,772.00
Power & Fuel Cost
155.00
91.00
71.00
62.00
Employee Cost
143.00
73.00
60.00
46.00
Operating Expenses
133.00
118.00
151.00
175.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
57.00
37.00
33.00
36.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
4.00
2.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
3,238.00
2,321.00
2,307.00
2,091.00
Operating Profit (PBDIT) excl Other Income
268.00
144.00
105.00
106.00
Other Income
9.00
4.00
9.00
6.00
Operating Profit (PBDIT)
278.00
149.00
114.00
113.00
Interest
37.00
28.00
24.00
26.00
Profit before Depriciation and Tax
240.00
120.00
90.00
86.00
Depreciation
29.00
13.00
9.00
8.00
Profit Before Taxation & Exceptional Items
210.00
106.00
81.00
78.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
210.00
110.00
81.00
78.00
Provision for Tax
63.00
34.00
21.00
20.00
Profit After Tax
146.00
75.00
59.00
57.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
296.00
254.00
191.00
134.00
Profit Available for appropriations
441.00
328.00
251.00
191.00
Appropriations
441.00
328.00
251.00
191.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
9.73
5.78
4.70
4.58
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 42.22% vs 2.20% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 86.13% vs 37.33% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 31.35% vs 19.82% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 94.53% vs 25.55% in Mar 2024

Compare Profit and Loss Results of Bansal Wire Inds
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,507.00
2,595.00
912.00
35.14%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,507.00
2,595.00
912.00
35.14%
Expenditure (Ex Depriciation)
Stock Adjustments
-154.00
-3.00
-151.00
-5,033.33%
Raw Materials Consumed
2,878.00
1,227.00
1,651.00
134.56%
Power & Fuel Cost
155.00
101.00
54.00
53.47%
Employee Cost
143.00
332.00
-189.00
-56.93%
Operating Expenses
133.00
266.00
-133.00
-50.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
57.00
152.00
-95.00
-62.50%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
11.00
-4.00
-36.36%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,238.00
2,180.00
1,058.00
48.53%
Operating Profit (PBDIT) excl Other Income
268.00
415.00
-147.00
-35.42%
Other Income
9.00
100.00
-91.00
-91.00%
Operating Profit (PBDIT)
278.00
515.00
-237.00
-46.02%
Interest
37.00
54.00
-17.00
-31.48%
Profit before Depriciation and Tax
240.00
461.00
-221.00
-47.94%
Depreciation
29.00
107.00
-78.00
-72.90%
Profit Before Taxation & Exceptional Items
210.00
353.00
-143.00
-40.51%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
210.00
353.00
-143.00
-40.51%
Provision for Tax
63.00
90.00
-27.00
-30.00%
Profit After Tax
146.00
262.00
-116.00
-44.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
296.00
1,515.00
-1,219.00
-80.46%
Profit Available for appropriations
441.00
1,771.00
-1,330.00
-75.10%
Appropriations
441.00
1,771.00
-1,330.00
-75.10%
Equity Dividend (%)
0%
200%
-200.00
Earnings Per Share
9.73
112.32
-102.59
-91.34%
Profit And Loss - Net Sales
Net Sales 3,507.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 42.22% vs 2.20% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 268.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 86.13% vs 37.33% in Mar 2024

Profit And Loss - Interest
Interest 37.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 31.35% vs 19.82% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 146.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 94.53% vs 25.55% in Mar 2024