Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
3,507.00
2,466.00
2,413.00
2,198.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
3,507.00
2,466.00
2,413.00
2,198.00
Expenditure (Ex Depriciation)
Stock Adjustments
-154.00
-34.00
-17.00
-11.00
Raw Materials Consumed
2,878.00
2,016.00
1,998.00
1,772.00
Power & Fuel Cost
155.00
91.00
71.00
62.00
Employee Cost
143.00
73.00
60.00
46.00
Operating Expenses
133.00
118.00
151.00
175.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
57.00
37.00
33.00
36.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
4.00
2.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
3,238.00
2,321.00
2,307.00
2,091.00
Operating Profit (PBDIT) excl Other Income
268.00
144.00
105.00
106.00
Other Income
9.00
4.00
9.00
6.00
Operating Profit (PBDIT)
278.00
149.00
114.00
113.00
Interest
37.00
28.00
24.00
26.00
Profit before Depriciation and Tax
240.00
120.00
90.00
86.00
Depreciation
29.00
13.00
9.00
8.00
Profit Before Taxation & Exceptional Items
210.00
106.00
81.00
78.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
210.00
110.00
81.00
78.00
Provision for Tax
63.00
34.00
21.00
20.00
Profit After Tax
146.00
75.00
59.00
57.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
296.00
254.00
191.00
134.00
Profit Available for appropriations
441.00
328.00
251.00
191.00
Appropriations
441.00
328.00
251.00
191.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
9.73
5.78
4.70
4.58
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 42.22% vs 2.20% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 86.13% vs 37.33% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 31.35% vs 19.82% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 94.53% vs 25.55% in Mar 2024
Compare Profit and Loss Results of Bansal Wire Inds
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,507.00
2,595.00
912.00
35.14%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,507.00
2,595.00
912.00
35.14%
Expenditure (Ex Depriciation)
Stock Adjustments
-154.00
-3.00
-151.00
-5,033.33%
Raw Materials Consumed
2,878.00
1,227.00
1,651.00
134.56%
Power & Fuel Cost
155.00
101.00
54.00
53.47%
Employee Cost
143.00
332.00
-189.00
-56.93%
Operating Expenses
133.00
266.00
-133.00
-50.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
57.00
152.00
-95.00
-62.50%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
11.00
-4.00
-36.36%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,238.00
2,180.00
1,058.00
48.53%
Operating Profit (PBDIT) excl Other Income
268.00
415.00
-147.00
-35.42%
Other Income
9.00
100.00
-91.00
-91.00%
Operating Profit (PBDIT)
278.00
515.00
-237.00
-46.02%
Interest
37.00
54.00
-17.00
-31.48%
Profit before Depriciation and Tax
240.00
461.00
-221.00
-47.94%
Depreciation
29.00
107.00
-78.00
-72.90%
Profit Before Taxation & Exceptional Items
210.00
353.00
-143.00
-40.51%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
210.00
353.00
-143.00
-40.51%
Provision for Tax
63.00
90.00
-27.00
-30.00%
Profit After Tax
146.00
262.00
-116.00
-44.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
296.00
1,515.00
-1,219.00
-80.46%
Profit Available for appropriations
441.00
1,771.00
-1,330.00
-75.10%
Appropriations
441.00
1,771.00
-1,330.00
-75.10%
Equity Dividend (%)
0%
200%
-200.00
Earnings Per Share
9.73
112.32
-102.59
-91.34%
Profit And Loss - Net Sales
Net Sales 3,507.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 42.22% vs 2.20% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 268.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 86.13% vs 37.33% in Mar 2024
Profit And Loss - Interest
Interest 37.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.35% vs 19.82% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 146.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 94.53% vs 25.55% in Mar 2024






