Banswara Syntex

40
Sell
  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE629D01020
  • NSEID: BANSWRAS
  • BSEID: 503722
INR
118.80
-0.7 (-0.59%)
BSENSE

Dec 05

BSE+NSE Vol: 3.21 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,292.00
1,263.00
1,498.00
1,189.00
786.00
1,289.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,292.00
1,263.00
1,498.00
1,189.00
786.00
1,289.00
Expenditure (Ex Depriciation)
Stock Adjustments
-31.00
31.00
-39.00
-36.00
11.00
31.00
Raw Materials Consumed
576.00
524.00
668.00
563.00
363.00
570.00
Power & Fuel Cost
138.00
149.00
193.00
160.00
74.00
119.00
Employee Cost
294.00
283.00
286.00
219.00
153.00
241.00
Operating Expenses
121.00
97.00
106.00
84.00
53.00
104.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
51.00
43.00
55.00
58.00
30.00
42.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14.00
10.00
10.00
6.00
12.00
15.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,191.00
1,163.00
1,301.00
1,070.00
710.00
1,145.00
Operating Profit (PBDIT) excl Other Income
101.00
100.00
197.00
118.00
75.00
144.00
Other Income
15.00
17.00
14.00
19.00
16.00
12.00
Operating Profit (PBDIT)
116.00
118.00
212.00
138.00
92.00
157.00
Interest
39.00
29.00
31.00
24.00
32.00
48.00
Profit before Depriciation and Tax
77.00
89.00
180.00
113.00
59.00
108.00
Depreciation
47.00
43.00
40.00
41.00
46.00
51.00
Profit Before Taxation & Exceptional Items
29.00
45.00
139.00
72.00
13.00
57.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
31.00
47.00
141.00
70.00
17.00
57.00
Provision for Tax
8.00
11.00
28.00
25.00
2.00
4.00
Profit After Tax
20.00
33.00
110.00
46.00
13.00
53.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
294.00
269.00
158.00
117.00
111.00
73.00
Profit Available for appropriations
317.00
304.00
271.00
162.00
125.00
126.00
Appropriations
317.00
304.00
271.00
162.00
125.00
126.00
Equity Dividend (%)
20.00%
20.00%
60.00%
25.00%
15.00%
15.00%
Earnings Per Share
6.47
10.38
32.93
13.33
8.48
31.13
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.27% vs -15.67% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 0.28% vs -48.92% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 33.64% vs -6.66% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -39.80% vs -69.49% in Mar 2024

Compare Profit and Loss Results of Banswara Syntex
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,292.00
0
1,292.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,292.00
0
1,292.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-31.00
0
-31.00
0%
Raw Materials Consumed
576.00
0
576.00
0%
Power & Fuel Cost
138.00
0
138.00
0%
Employee Cost
294.00
0
294.00
0%
Operating Expenses
121.00
0
121.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
51.00
0
51.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
14.00
0
14.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,191.00
0
1,191.00
0%
Operating Profit (PBDIT) excl Other Income
101.00
0.00
101.00
0%
Other Income
15.00
0
15.00
0%
Operating Profit (PBDIT)
116.00
0
116.00
0%
Interest
39.00
0
39.00
0%
Profit before Depriciation and Tax
77.00
0
77.00
0%
Depreciation
47.00
0
47.00
0%
Profit Before Taxation & Exceptional Items
29.00
0
29.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
31.00
0
31.00
0%
Provision for Tax
8.00
0
8.00
0%
Profit After Tax
20.00
0
20.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
294.00
0
294.00
0%
Profit Available for appropriations
317.00
0
317.00
0%
Appropriations
317.00
0
317.00
0%
Equity Dividend (%)
20%
0%
20.00
Earnings Per Share
6.47
0
6.47
0%
Profit And Loss - Net Sales
Net Sales 1,292.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.27% vs -15.67% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 101.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.28% vs -48.92% in Mar 2024

Profit And Loss - Interest
Interest 39.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.64% vs -6.66% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 20.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -39.80% vs -69.49% in Mar 2024