Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Dec'15
No of Months
12
12
12
12
12
12
Operating Income
26,178.00
25,733.00
25,363.00
25,048.00
23,883.00
22,944.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
26,178.00
25,733.00
25,363.00
25,048.00
23,883.00
22,944.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,414.00
6,304.00
8,452.00
6,775.00
9,097.00
8,407.00
Operating Expenses
0.00
0.00
0.00
0.00
4.00
99.00
General and Administration Expenses
6,728.00
6,686.00
5,945.00
6,157.00
6,114.00
5,354.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
23,521.00
23,259.00
23,119.00
23,109.00
21,748.00
20,182.00
Operating Profit (PBDIT) excl Other Income
2,656.00
2,474.00
2,244.00
1,939.00
2,134.00
2,761.00
Other Income
122.00
74.00
1,253.00
4.00
10.00
-297.00
Operating Profit (PBDIT)
5,570.00
4,932.00
5,804.00
4,611.00
4,922.00
5,214.00
Interest
0.00
0.00
0.00
0.00
4.00
99.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,804.00
2,401.00
2,318.00
2,691.00
2,777.00
2,750.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,766.00
2,531.00
3,486.00
1,920.00
2,140.00
2,364.00
Provision for Tax
388.00
517.00
697.00
387.00
436.00
588.00
Profit After Tax
2,377.00
2,013.00
2,788.00
1,532.00
1,703.00
1,776.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
880.66
745.81
1,032.94
567.68
630.97
657.96
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 7.58% vs 13.83% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 1.92% vs -17.35% in Dec 2021
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2022 is -3.15% vs -37.84% in Dec 2021
Compare Profit and Loss Results of Bao Loc Supply Sewerage & Construction JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
26,178.00
0
26,178.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
26,178.00
0
26,178.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
5,414.00
0
5,414.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
6,728.00
0
6,728.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
23,521.00
0
23,521.00
0%
Operating Profit (PBDIT) excl Other Income
2,656.00
0.00
2,656.00
0%
Other Income
122.00
0
122.00
0%
Operating Profit (PBDIT)
5,570.00
0
5,570.00
0%
Interest
0.00
0
0.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
2,804.00
0
2,804.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
2,766.00
0
2,766.00
0%
Provision for Tax
388.00
0
388.00
0%
Profit After Tax
2,377.00
0
2,377.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
880.6606
0
880.66
0%
Profit And Loss - Net Sales
Net Sales 32,055.72 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 7.58% vs 13.83% in Dec 2021
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,640.45 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 1.92% vs -17.35% in Dec 2021
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 1,431.36 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -3.15% vs -37.84% in Dec 2021






