Beekay Steel Ind.

31
Sell
  • Market Cap: Micro Cap
  • Industry: Iron & Steel Products
  • ISIN: INE213D01015
  • NSEID:
  • BSEID: 539018
INR
423.40
15.6 (3.83%)
BSENSE

Dec 05

BSE+NSE Vol: 1.99 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,076.00
1,000.00
1,128.00
1,296.00
874.00
811.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,076.00
1,000.00
1,128.00
1,296.00
874.00
811.00
Expenditure (Ex Depriciation)
Stock Adjustments
-33.00
-6.00
29.00
-10.00
2.00
-33.00
Raw Materials Consumed
671.00
588.00
656.00
818.00
552.00
512.00
Power & Fuel Cost
119.00
115.00
112.00
96.00
60.00
69.00
Employee Cost
48.00
38.00
36.00
34.00
29.00
28.00
Operating Expenses
118.00
99.00
91.00
97.00
68.00
80.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
6.00
7.00
15.00
18.00
9.00
16.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
6.00
5.00
4.00
3.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
953.00
863.00
962.00
1,073.00
739.00
687.00
Operating Profit (PBDIT) excl Other Income
123.00
136.00
166.00
222.00
134.00
124.00
Other Income
38.00
48.00
13.00
17.00
5.00
1.00
Operating Profit (PBDIT)
161.00
185.00
180.00
240.00
139.00
125.00
Interest
17.00
11.00
10.00
12.00
10.00
10.00
Profit before Depriciation and Tax
143.00
173.00
169.00
228.00
129.00
115.00
Depreciation
33.00
26.00
27.00
21.00
22.00
23.00
Profit Before Taxation & Exceptional Items
110.00
146.00
142.00
206.00
107.00
92.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
110.00
146.00
142.00
206.00
107.00
92.00
Provision for Tax
23.00
17.00
38.00
49.00
26.00
14.00
Profit After Tax
87.00
129.00
104.00
156.00
80.00
78.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
833.00
703.00
600.00
444.00
365.00
291.00
Profit Available for appropriations
921.00
834.00
705.00
602.00
446.00
369.00
Appropriations
921.00
834.00
705.00
602.00
446.00
369.00
Equity Dividend (%)
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
Earnings Per Share
46.44
68.36
55.01
82.88
42.77
40.98
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.58% vs -11.34% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -10.03% vs -17.80% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 47.31% vs 15.66% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -32.56% vs 24.05% in Mar 2024

Compare Profit and Loss Results of Beekay Steel Ind.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,076.00
9.00
1,067.00
11,855.56%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,076.00
9.00
1,067.00
11,855.56%
Expenditure (Ex Depriciation)
Stock Adjustments
-33.00
-8.00
-25.00
-312.50%
Raw Materials Consumed
671.00
16.00
655.00
4,093.75%
Power & Fuel Cost
119.00
0.00
119.00
0%
Employee Cost
48.00
0.00
48.00
0%
Operating Expenses
118.00
0.00
118.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
6.00
0.00
6.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
5.00
0.00
5.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
953.00
10.00
943.00
9,430.00%
Operating Profit (PBDIT) excl Other Income
123.00
-1.00
124.00
12,400.00%
Other Income
38.00
1.00
37.00
3,700.00%
Operating Profit (PBDIT)
161.00
0.00
161.00
0%
Interest
17.00
0.00
17.00
0%
Profit before Depriciation and Tax
143.00
0.00
143.00
0%
Depreciation
33.00
0.00
33.00
0%
Profit Before Taxation & Exceptional Items
110.00
0.00
110.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
110.00
0.00
110.00
0%
Provision for Tax
23.00
0.00
23.00
0%
Profit After Tax
87.00
0.00
87.00
0%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
833.00
-2.00
835.00
41,750.00%
Profit Available for appropriations
921.00
-2.00
923.00
46,150.00%
Appropriations
921.00
-2.00
923.00
46,150.00%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
46.44
0.011
46.43
422,081.82%
Profit And Loss - Net Sales
Net Sales 1,076.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.58% vs -11.34% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.03% vs -17.80% in Mar 2024

Profit And Loss - Interest
Interest 17.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 47.31% vs 15.66% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 87.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -32.56% vs 24.05% in Mar 2024