Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,076.00
1,000.00
1,128.00
1,296.00
874.00
811.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,076.00
1,000.00
1,128.00
1,296.00
874.00
811.00
Expenditure (Ex Depriciation)
Stock Adjustments
-33.00
-6.00
29.00
-10.00
2.00
-33.00
Raw Materials Consumed
671.00
588.00
656.00
818.00
552.00
512.00
Power & Fuel Cost
119.00
115.00
112.00
96.00
60.00
69.00
Employee Cost
48.00
38.00
36.00
34.00
29.00
28.00
Operating Expenses
118.00
99.00
91.00
97.00
68.00
80.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
6.00
7.00
15.00
18.00
9.00
16.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
6.00
5.00
4.00
3.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
953.00
863.00
962.00
1,073.00
739.00
687.00
Operating Profit (PBDIT) excl Other Income
123.00
136.00
166.00
222.00
134.00
124.00
Other Income
38.00
48.00
13.00
17.00
5.00
1.00
Operating Profit (PBDIT)
161.00
185.00
180.00
240.00
139.00
125.00
Interest
17.00
11.00
10.00
12.00
10.00
10.00
Profit before Depriciation and Tax
143.00
173.00
169.00
228.00
129.00
115.00
Depreciation
33.00
26.00
27.00
21.00
22.00
23.00
Profit Before Taxation & Exceptional Items
110.00
146.00
142.00
206.00
107.00
92.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
110.00
146.00
142.00
206.00
107.00
92.00
Provision for Tax
23.00
17.00
38.00
49.00
26.00
14.00
Profit After Tax
87.00
129.00
104.00
156.00
80.00
78.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
833.00
703.00
600.00
444.00
365.00
291.00
Profit Available for appropriations
921.00
834.00
705.00
602.00
446.00
369.00
Appropriations
921.00
834.00
705.00
602.00
446.00
369.00
Equity Dividend (%)
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
Earnings Per Share
46.44
68.36
55.01
82.88
42.77
40.98
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.58% vs -11.34% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -10.03% vs -17.80% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 47.31% vs 15.66% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -32.56% vs 24.05% in Mar 2024
Compare Profit and Loss Results of Beekay Steel Ind.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,076.00
9.00
1,067.00
11,855.56%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,076.00
9.00
1,067.00
11,855.56%
Expenditure (Ex Depriciation)
Stock Adjustments
-33.00
-8.00
-25.00
-312.50%
Raw Materials Consumed
671.00
16.00
655.00
4,093.75%
Power & Fuel Cost
119.00
0.00
119.00
0%
Employee Cost
48.00
0.00
48.00
0%
Operating Expenses
118.00
0.00
118.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
6.00
0.00
6.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
5.00
0.00
5.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
953.00
10.00
943.00
9,430.00%
Operating Profit (PBDIT) excl Other Income
123.00
-1.00
124.00
12,400.00%
Other Income
38.00
1.00
37.00
3,700.00%
Operating Profit (PBDIT)
161.00
0.00
161.00
0%
Interest
17.00
0.00
17.00
0%
Profit before Depriciation and Tax
143.00
0.00
143.00
0%
Depreciation
33.00
0.00
33.00
0%
Profit Before Taxation & Exceptional Items
110.00
0.00
110.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
110.00
0.00
110.00
0%
Provision for Tax
23.00
0.00
23.00
0%
Profit After Tax
87.00
0.00
87.00
0%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
833.00
-2.00
835.00
41,750.00%
Profit Available for appropriations
921.00
-2.00
923.00
46,150.00%
Appropriations
921.00
-2.00
923.00
46,150.00%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
46.44
0.011
46.43
422,081.82%
Profit And Loss - Net Sales
Net Sales 1,076.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.58% vs -11.34% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.03% vs -17.80% in Mar 2024
Profit And Loss - Interest
Interest 17.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 47.31% vs 15.66% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 87.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -32.56% vs 24.05% in Mar 2024






