Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
1,125.00
867.00
1,323.00
1,387.00
1,326.00
1,043.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,125.00
867.00
1,323.00
1,387.00
1,326.00
1,043.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
182.00
188.00
245.00
214.00
0.00
135.00
Operating Expenses
0.00
1.00
0.00
0.00
0.00
0.00
General and Administration Expenses
270.00
303.00
466.00
509.00
465.00
309.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
795.00
750.00
1,018.00
1,043.00
901.00
683.00
Operating Profit (PBDIT) excl Other Income
329.00
117.00
304.00
343.00
425.00
360.00
Other Income
29.00
53.00
42.00
58.00
32.00
10.00
Operating Profit (PBDIT)
363.00
188.00
366.00
416.00
465.00
387.00
Interest
0.00
1.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
45.00
40.00
38.00
35.00
22.00
17.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
327.00
142.00
338.00
391.00
442.00
370.00
Provision for Tax
31.00
7.00
31.00
33.00
54.00
52.00
Profit After Tax
295.00
135.00
306.00
357.00
388.00
318.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.77
0.35
0.80
0.93
1.01
0.92
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 29.74% vs -34.47% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 181.10% vs -61.54% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -79.89% vs 175.97% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 118.12% vs -55.86% in Dec 2024
Compare Profit and Loss Results of Beijing Chunlizhengda Medical Instruments Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
1,125.00
833.00
292.00
35.05%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,125.00
833.00
292.00
35.05%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
182.00
142.00
40.00
28.17%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
270.00
261.00
9.00
3.45%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
795.00
687.00
108.00
15.72%
Operating Profit (PBDIT) excl Other Income
329.00
145.00
184.00
126.90%
Other Income
29.00
105.00
-76.00
-72.38%
Operating Profit (PBDIT)
363.00
378.00
-15.00
-3.97%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
45.00
127.00
-82.00
-64.57%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
327.00
249.00
78.00
31.33%
Provision for Tax
31.00
40.00
-9.00
-22.50%
Profit After Tax
295.00
163.00
132.00
80.98%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.7734
0.1059
0.67
630.31%
Profit And Loss - Net Sales
Net Sales 1,125.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.74% vs -34.47% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 329.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 181.10% vs -61.54% in Dec 2024
Profit And Loss - Interest
Interest 0.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -79.89% vs 175.97% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 295.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 118.12% vs -55.86% in Dec 2024






