Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
233.00
166.00
260.00
205.00
231.00
235.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
233.00
166.00
260.00
205.00
231.00
235.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
109.00
106.00
116.00
75.00
55.00
47.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
77.00
84.00
76.00
47.00
36.00
40.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
233.00
229.00
268.00
187.00
156.00
154.00
Operating Profit (PBDIT) excl Other Income
0.00
-62.00
-7.00
17.00
74.00
80.00
Other Income
11.00
23.00
36.00
18.00
15.00
11.00
Operating Profit (PBDIT)
30.00
-24.00
36.00
41.00
93.00
95.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
19.00
15.00
7.00
7.00
3.00
3.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
10.00
-40.00
28.00
33.00
90.00
91.00
Provision for Tax
0.00
-10.00
-1.00
2.00
8.00
9.00
Profit After Tax
11.00
-30.00
29.00
31.00
82.00
81.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.19
-0.50
0.49
0.53
1.37
1.36
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 39.65% vs -35.95% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 98.74% vs -691.07% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 92.82% vs -70.45% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 137.31% vs -203.16% in Dec 2023
Compare Profit and Loss Results of Beijing Haitian Ruisheng Science Technology Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
233.00
0
233.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
233.00
0
233.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
109.00
0
109.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
77.00
0
77.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
233.00
0
233.00
0%
Operating Profit (PBDIT) excl Other Income
0.00
0.00
0.00
0%
Other Income
11.00
0
11.00
0%
Operating Profit (PBDIT)
30.00
0
30.00
0%
Interest
0.00
0
0.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
19.00
0
19.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
10.00
0
10.00
0%
Provision for Tax
0.00
0
0.00
0%
Profit After Tax
11.00
0
11.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.19
0
0.19
0%
Profit And Loss - Net Sales
Net Sales 233.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 39.65% vs -35.95% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 98.74% vs -691.07% in Dec 2023
Profit And Loss - Interest
Interest 0.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 92.82% vs -70.45% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 11.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 137.31% vs -203.16% in Dec 2023






