Berger Paints

72
Buy
INR
530.40
-7.5 (-1.39%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 5.24 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
11,880.00
11,544.00
11,198.00
10,567.00
8,761.00
6,817.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,880.00
11,544.00
11,198.00
10,567.00
8,761.00
6,817.00
Expenditure (Ex Depriciation)
Stock Adjustments
-74.00
-134.00
124.00
-93.00
-381.00
-186.00
Raw Materials Consumed
6,901.00
6,896.00
6,521.00
6,823.00
5,810.00
4,055.00
Power & Fuel Cost
94.00
91.00
88.00
83.00
68.00
56.00
Employee Cost
912.00
814.00
713.00
609.00
543.00
485.00
Operating Expenses
917.00
850.00
901.00
852.00
740.00
582.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
523.00
491.00
445.00
337.00
271.00
229.00
Cost of Software developments
56.00
52.00
47.00
49.00
34.00
31.00
Miscellaneous Expenses
186.00
154.00
147.00
148.00
113.00
122.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,046.00
9,688.00
9,337.00
9,080.00
7,430.00
5,629.00
Operating Profit (PBDIT) excl Other Income
1,833.00
1,856.00
1,861.00
1,487.00
1,331.00
1,187.00
Other Income
106.00
94.00
63.00
51.00
64.00
51.00
Operating Profit (PBDIT)
1,940.00
1,950.00
1,925.00
1,538.00
1,395.00
1,239.00
Interest
57.00
63.00
78.00
99.00
50.00
44.00
Profit before Depriciation and Tax
1,882.00
1,887.00
1,846.00
1,439.00
1,344.00
1,195.00
Depreciation
392.00
354.00
330.00
264.00
226.00
211.00
Profit Before Taxation & Exceptional Items
1,490.00
1,533.00
1,515.00
1,175.00
1,118.00
984.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,488.00
1,568.00
1,556.00
1,162.00
1,122.00
978.00
Provision for Tax
360.00
385.00
387.00
301.00
289.00
258.00
Profit After Tax
1,076.00
1,147.00
1,128.00
873.00
829.00
725.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
5,606.00
4,834.00
3,977.00
3,420.00
2,859.00
2,170.00
Profit Available for appropriations
6,733.00
6,015.00
5,145.00
4,279.00
3,692.00
2,889.00
Appropriations
6,733.00
6,015.00
5,145.00
4,279.00
3,692.00
2,889.00
Equity Dividend (%)
400.00%
380.00%
350.00%
320.00%
310.00%
280.00%
Earnings Per Share
9.67
10.13
10.02
7.37
8.58
7.41
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 2.91% vs 3.09% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -1.23% vs -0.28% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -9.01% vs -19.14% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -6.17% vs 1.68% in Mar 2025

Compare Profit and Loss Results of Berger Paints
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
11,880.00
35,583.00
-23,703.00
-66.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,880.00
35,583.00
-23,703.00
-66.61%
Expenditure (Ex Depriciation)
Stock Adjustments
-74.00
603.00
-677.00
-112.27%
Raw Materials Consumed
6,901.00
19,398.00
-12,497.00
-64.42%
Power & Fuel Cost
94.00
167.00
-73.00
-43.71%
Employee Cost
912.00
2,799.00
-1,887.00
-67.42%
Operating Expenses
917.00
511.00
406.00
79.45%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
523.00
3,782.00
-3,259.00
-86.17%
Cost of Software developments
56.00
0.00
56.00
0%
Miscellaneous Expenses
186.00
1,285.00
-1,099.00
-85.53%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,046.00
28,887.00
-18,841.00
-65.22%
Operating Profit (PBDIT) excl Other Income
1,833.00
6,695.00
-4,862.00
-72.62%
Other Income
106.00
723.00
-617.00
-85.34%
Operating Profit (PBDIT)
1,940.00
7,419.00
-5,479.00
-73.85%
Interest
57.00
195.00
-138.00
-70.77%
Profit before Depriciation and Tax
1,882.00
7,224.00
-5,342.00
-73.95%
Depreciation
392.00
1,228.00
-836.00
-68.08%
Profit Before Taxation & Exceptional Items
1,490.00
5,995.00
-4,505.00
-75.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,488.00
6,003.00
-4,515.00
-75.21%
Provision for Tax
360.00
1,608.00
-1,248.00
-77.61%
Profit After Tax
1,076.00
4,229.00
-3,153.00
-74.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
5,606.00
14,596.00
-8,990.00
-61.59%
Profit Available for appropriations
6,733.00
18,921.00
-12,188.00
-64.42%
Appropriations
6,733.00
18,921.00
-12,188.00
-64.42%
Equity Dividend (%)
400%
2750%
-2,350.00
Earnings Per Share
9.67
45.12
-35.45
-78.57%
Profit And Loss - Net Sales
Net Sales 11,880.25 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.91% vs 3.09% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,833.30 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.23% vs -0.28% in Mar 2025

Profit And Loss - Interest
Interest 57.57 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -9.01% vs -19.14% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 1,076.97 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -6.17% vs 1.68% in Mar 2025