Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
10,897.00
9,394.00
5,458.00
5,966.00
3,682.00
3,436.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,897.00
9,394.00
5,458.00
5,966.00
3,682.00
3,436.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
19.00
9.00
7.00
7.00
7.00
2.00
General and Administration Expenses
1,352.00
1,174.00
1,004.00
721.00
590.00
586.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,452.00
9,087.00
5,639.00
5,345.00
3,549.00
3,330.00
Operating Profit (PBDIT) excl Other Income
444.00
307.00
-181.00
621.00
133.00
105.00
Other Income
322.00
118.00
127.00
240.00
96.00
1.00
Operating Profit (PBDIT)
806.00
440.00
-9.00
884.00
257.00
135.00
Interest
19.00
9.00
7.00
7.00
7.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
111.00
75.00
78.00
36.00
36.00
40.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
663.00
407.00
-94.00
2,115.00
202.00
97.00
Provision for Tax
253.00
175.00
-31.00
648.00
59.00
37.00
Profit After Tax
409.00
231.00
-64.00
1,467.00
142.00
59.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
46.25
26.08
-7.33
171.65
17.33
7.29
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 15.99% vs 72.11% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 44.41% vs 269.94% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 111.59% vs 31.04% in Jan 2024
Profit After Tax
YoY Growth in year ended Jan 2025 is 77.31% vs 459.13% in Jan 2024
Compare Profit and Loss Results of Besterra Co., Ltd
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
10,897.00
15,725.00
-4,828.00
-30.70%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,897.00
15,725.00
-4,828.00
-30.70%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
19.00
0.00
19.00
0%
General and Administration Expenses
1,352.00
3,155.00
-1,803.00
-57.15%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,452.00
14,783.00
-4,331.00
-29.30%
Operating Profit (PBDIT) excl Other Income
444.00
942.00
-498.00
-52.87%
Other Income
322.00
243.00
79.00
32.51%
Operating Profit (PBDIT)
806.00
1,507.00
-701.00
-46.52%
Interest
19.00
0.00
19.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
111.00
320.00
-209.00
-65.31%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
663.00
1,228.00
-565.00
-46.01%
Provision for Tax
253.00
460.00
-207.00
-45.00%
Profit After Tax
409.00
768.00
-359.00
-46.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
46.2474
52.2598
-6.01
-11.50%
Profit And Loss - Net Sales
Net Sales 10,897.47 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 15.99% vs 72.11% in Jan 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 444.54 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 44.41% vs 269.94% in Jan 2024
Profit And Loss - Interest
Interest 19.67 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 111.59% vs 31.04% in Jan 2024
Profit And Loss - Profit After Tax
Profit After Tax 409.81 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 77.31% vs 459.13% in Jan 2024






