BGR Energy Sys.

31
Sell
  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE661I01014
  • NSEID: BGRENERGY
  • BSEID: 532930
INR
389.00
-18.7 (-4.59%)
BSENSE

Dec 05

BSE+NSE Vol: 67.96 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
452.00
1,012.00
806.00
1,220.00
1,139.00
2,691.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
452.00
1,012.00
806.00
1,220.00
1,139.00
2,691.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
1.00
0.00
0.00
0.00
Raw Materials Consumed
523.00
843.00
560.00
760.00
676.00
1,640.00
Power & Fuel Cost
1.00
2.00
2.00
2.00
2.00
2.00
Employee Cost
54.00
115.00
128.00
135.00
141.00
200.00
Operating Expenses
95.00
107.00
136.00
142.00
286.00
555.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
302.00
229.00
210.00
6.00
152.00
30.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,018.00
1,348.00
1,084.00
1,090.00
1,303.00
2,477.00
Operating Profit (PBDIT) excl Other Income
-566.00
-336.00
-278.00
130.00
-163.00
214.00
Other Income
210.00
109.00
50.00
12.00
7.00
42.00
Operating Profit (PBDIT)
-355.00
-226.00
-228.00
143.00
-156.00
256.00
Interest
599.00
445.00
399.00
358.00
300.00
301.00
Profit before Depriciation and Tax
-955.00
-672.00
-627.00
-215.00
-456.00
-44.00
Depreciation
12.00
13.00
16.00
27.00
30.00
34.00
Profit Before Taxation & Exceptional Items
-968.00
-685.00
-644.00
-242.00
-487.00
-79.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-973.00
-685.00
-644.00
-242.00
-487.00
-79.00
Provision for Tax
0.00
75.00
-156.00
-57.00
-119.00
-70.00
Profit After Tax
-973.00
-760.00
-487.00
-185.00
-368.00
-9.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-1,200.00
-442.00
42.00
225.00
597.00
638.00
Profit Available for appropriations
-2,172.00
-1,200.00
-442.00
42.00
232.00
635.00
Appropriations
-2,172.00
-1,200.00
-442.00
42.00
232.00
635.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-134.75
-105.07
-67.21
-25.37
-50.51
-0.40
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -55.30% vs 25.56% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -68.47% vs -20.58% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 34.71% vs 11.44% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -27.90% vs -55.97% in Mar 2024

Compare Profit and Loss Results of BGR Energy Sys.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
452.00
1,133.00
-681.00
-60.11%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
452.00
1,133.00
-681.00
-60.11%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-12.00
12.00
100.00%
Raw Materials Consumed
523.00
757.00
-234.00
-30.91%
Power & Fuel Cost
1.00
33.00
-32.00
-96.97%
Employee Cost
54.00
100.00
-46.00
-46.00%
Operating Expenses
95.00
73.00
22.00
30.14%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
33.00
-33.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
302.00
17.00
285.00
1,676.47%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,018.00
1,016.00
2.00
0.20%
Operating Profit (PBDIT) excl Other Income
-566.00
117.00
-683.00
-583.76%
Other Income
210.00
6.00
204.00
3,400.00%
Operating Profit (PBDIT)
-355.00
124.00
-479.00
-386.29%
Interest
599.00
24.00
575.00
2,395.83%
Profit before Depriciation and Tax
-955.00
100.00
-1,055.00
-1,055.00%
Depreciation
12.00
17.00
-5.00
-29.41%
Profit Before Taxation & Exceptional Items
-968.00
82.00
-1,050.00
-1,280.49%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-973.00
80.00
-1,053.00
-1,316.25%
Provision for Tax
0.00
21.00
-21.00
-100.00%
Profit After Tax
-973.00
61.00
-1,034.00
-1,695.08%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-1,200.00
165.00
-1,365.00
-827.27%
Profit Available for appropriations
-2,172.00
224.00
-2,396.00
-1,069.64%
Appropriations
-2,172.00
224.00
-2,396.00
-1,069.64%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-134.75
7.65
-142.40
-1,861.44%
Profit And Loss - Net Sales
Net Sales 452.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -55.30% vs 25.56% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -566.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -68.47% vs -20.58% in Mar 2024

Profit And Loss - Interest
Interest 599.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.71% vs 11.44% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -973.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -27.90% vs -55.97% in Mar 2024