Bhageria Indust.

64
Hold
  • Market Cap: Micro Cap
  • Industry: Dyes And Pigments
  • ISIN: INE354C01027
  • NSEID: BHAGERIA
  • BSEID: 530803
INR
177.00
-2.7 (-1.5%)
BSENSE

Dec 05

BSE+NSE Vol: 64.71 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
594.00
494.00
501.00
601.00
401.00
413.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
594.00
494.00
501.00
601.00
401.00
413.00
Expenditure (Ex Depriciation)
Stock Adjustments
9.00
-7.00
8.00
-18.00
7.00
-5.00
Raw Materials Consumed
342.00
340.00
344.00
395.00
212.00
249.00
Power & Fuel Cost
37.00
34.00
27.00
33.00
20.00
23.00
Employee Cost
23.00
21.00
20.00
19.00
18.00
16.00
Operating Expenses
36.00
29.00
21.00
23.00
19.00
15.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
16.00
13.00
12.00
14.00
9.00
7.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
2.00
2.00
2.00
3.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
513.00
451.00
447.00
484.00
298.00
316.00
Operating Profit (PBDIT) excl Other Income
81.00
42.00
54.00
116.00
103.00
97.00
Other Income
6.00
16.00
3.00
9.00
4.00
5.00
Operating Profit (PBDIT)
88.00
59.00
58.00
125.00
107.00
103.00
Interest
2.00
1.00
3.00
1.00
1.00
1.00
Profit before Depriciation and Tax
85.00
57.00
54.00
123.00
106.00
101.00
Depreciation
31.00
31.00
34.00
28.00
25.00
22.00
Profit Before Taxation & Exceptional Items
54.00
26.00
20.00
95.00
81.00
78.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
54.00
26.00
20.00
95.00
81.00
78.00
Provision for Tax
15.00
7.00
5.00
24.00
18.00
12.00
Profit After Tax
38.00
18.00
14.00
70.00
62.00
65.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
351.00
337.00
340.00
284.00
235.00
175.00
Profit Available for appropriations
392.00
356.00
354.00
355.00
297.00
241.00
Appropriations
392.00
356.00
354.00
355.00
297.00
241.00
Equity Dividend (%)
30.00%
20.00%
20.00%
80.00%
70.00%
60.00%
Earnings Per Share
9.26
4.37
3.38
16.17
14.36
15.08
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.29% vs -1.43% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 89.55% vs -21.16% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 50.64% vs -47.40% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 108.82% vs 25.95% in Mar 2024

Compare Profit and Loss Results of Bhageria Indust.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
594.00
1,021.00
-427.00
-41.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
60.00
-60.00
-100.00%
Net Sales
594.00
961.00
-367.00
-38.19%
Expenditure (Ex Depriciation)
Stock Adjustments
9.00
-11.00
20.00
181.82%
Raw Materials Consumed
342.00
579.00
-237.00
-40.93%
Power & Fuel Cost
37.00
37.00
0.00
0.00%
Employee Cost
23.00
72.00
-49.00
-68.06%
Operating Expenses
36.00
45.00
-9.00
-20.00%
General and Administration Expenses
-1.00
34.00
-35.00
-102.94%
Selling and Distribution Expenses
16.00
30.00
-14.00
-46.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
43.00
-41.00
-95.35%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
513.00
831.00
-318.00
-38.27%
Operating Profit (PBDIT) excl Other Income
81.00
129.00
-48.00
-37.21%
Other Income
6.00
44.00
-38.00
-86.36%
Operating Profit (PBDIT)
88.00
174.00
-86.00
-49.43%
Interest
2.00
1.00
1.00
100.00%
Profit before Depriciation and Tax
85.00
172.00
-87.00
-50.58%
Depreciation
31.00
18.00
13.00
72.22%
Profit Before Taxation & Exceptional Items
54.00
154.00
-100.00
-64.94%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
54.00
395.00
-341.00
-86.33%
Provision for Tax
15.00
91.00
-76.00
-83.52%
Profit After Tax
38.00
304.00
-266.00
-87.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
351.00
38.00
313.00
823.68%
Profit Available for appropriations
392.00
342.00
50.00
14.62%
Appropriations
392.00
342.00
50.00
14.62%
Equity Dividend (%)
30%
600%
-570.00
Earnings Per Share
9.26
114.17
-104.91
-91.89%
Profit And Loss - Net Sales
Net Sales 594.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.29% vs -1.43% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 89.55% vs -21.16% in Mar 2024

Profit And Loss - Interest
Interest 2.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.64% vs -47.40% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 38.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 108.82% vs 25.95% in Mar 2024