Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
440.00
407.00
502.00
435.00
317.00
245.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
440.00
407.00
502.00
435.00
317.00
245.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-25.00
-23.00
1.00
4.00
7.00
Raw Materials Consumed
279.00
272.00
337.00
275.00
196.00
151.00
Power & Fuel Cost
42.00
43.00
41.00
31.00
24.00
18.00
Employee Cost
40.00
33.00
29.00
23.00
19.00
18.00
Operating Expenses
23.00
24.00
23.00
20.00
15.00
14.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
5.00
5.00
5.00
5.00
2.00
8.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
3.00
2.00
2.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
403.00
364.00
424.00
367.00
271.00
228.00
Operating Profit (PBDIT) excl Other Income
36.00
42.00
77.00
68.00
46.00
16.00
Other Income
9.00
2.00
1.00
0.00
0.00
1.00
Operating Profit (PBDIT)
46.00
45.00
78.00
69.00
47.00
18.00
Interest
7.00
7.00
4.00
9.00
8.00
5.00
Profit before Depriciation and Tax
39.00
37.00
73.00
60.00
39.00
13.00
Depreciation
13.00
10.00
9.00
8.00
8.00
6.00
Profit Before Taxation & Exceptional Items
25.00
26.00
63.00
51.00
31.00
6.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
25.00
26.00
63.00
51.00
32.00
8.00
Provision for Tax
11.00
8.00
18.00
15.00
8.00
2.00
Profit After Tax
13.00
18.00
45.00
35.00
23.00
6.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
173.00
158.00
117.00
83.00
59.00
55.00
Profit Available for appropriations
187.00
176.00
162.00
118.00
82.00
61.00
Appropriations
187.00
176.00
162.00
118.00
82.00
61.00
Equity Dividend (%)
15.00%
10.00%
40.00%
30.00%
0.00%
0.00%
Earnings Per Share
1.14
1.75
44.35
43.02
28.06
7.83
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.05% vs -18.81% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -13.90% vs -44.50% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -7.49% vs 54.00% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -23.95% vs -59.64% in Mar 2024
Compare Profit and Loss Results of Bhagiradha Chem.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
440.00
1,234.00
-794.00
-64.34%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
440.00
1,234.00
-794.00
-64.34%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
76.00
-76.00
-100.00%
Raw Materials Consumed
279.00
835.00
-556.00
-66.59%
Power & Fuel Cost
42.00
36.00
6.00
16.67%
Employee Cost
40.00
147.00
-107.00
-72.79%
Operating Expenses
23.00
30.00
-7.00
-23.33%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
5.00
65.00
-60.00
-92.31%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
59.00
-57.00
-96.61%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
403.00
1,297.00
-894.00
-68.93%
Operating Profit (PBDIT) excl Other Income
36.00
-62.00
98.00
158.06%
Other Income
9.00
8.00
1.00
12.50%
Operating Profit (PBDIT)
46.00
-54.00
100.00
185.19%
Interest
7.00
64.00
-57.00
-89.06%
Profit before Depriciation and Tax
39.00
-119.00
158.00
132.77%
Depreciation
13.00
29.00
-16.00
-55.17%
Profit Before Taxation & Exceptional Items
25.00
-148.00
173.00
116.89%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
25.00
-119.00
144.00
121.01%
Provision for Tax
11.00
-27.00
38.00
140.74%
Profit After Tax
13.00
-92.00
105.00
114.13%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
173.00
312.00
-139.00
-44.55%
Profit Available for appropriations
187.00
219.00
-32.00
-14.61%
Appropriations
187.00
219.00
-32.00
-14.61%
Equity Dividend (%)
15%
0%
15.00
Earnings Per Share
1.14
-4.62
5.76
124.68%
Profit And Loss - Net Sales
Net Sales 440.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.05% vs -18.81% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.90% vs -44.50% in Mar 2024
Profit And Loss - Interest
Interest 7.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.49% vs 54.00% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 13.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.95% vs -59.64% in Mar 2024






