Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,625.00
1,429.00
2,157.00
1,814.00
922.00
658.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
311.00
241.00
135.00
95.00
Net Sales
1,625.00
1,429.00
1,846.00
1,573.00
787.00
562.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
38.00
-30.00
-2.00
-27.00
1.00
Raw Materials Consumed
1,508.00
1,279.00
1,763.00
1,484.00
747.00
497.00
Power & Fuel Cost
31.00
31.00
33.00
25.00
16.00
20.00
Employee Cost
14.00
13.00
12.00
9.00
7.00
6.00
Operating Expenses
28.00
29.00
27.00
20.00
18.00
16.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
2.00
1.00
1.00
3.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,588.00
1,398.00
1,811.00
1,543.00
769.00
547.00
Operating Profit (PBDIT) excl Other Income
37.00
30.00
34.00
30.00
18.00
14.00
Other Income
5.00
45.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
42.00
75.00
35.00
30.00
19.00
15.00
Interest
16.00
13.00
15.00
11.00
8.00
9.00
Profit before Depriciation and Tax
25.00
62.00
20.00
19.00
10.00
6.00
Depreciation
7.00
6.00
5.00
5.00
5.00
5.00
Profit Before Taxation & Exceptional Items
18.00
55.00
14.00
13.00
5.00
1.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
18.00
55.00
14.00
13.00
5.00
1.00
Provision for Tax
4.00
10.00
4.00
2.00
1.00
0.00
Profit After Tax
14.00
45.00
10.00
11.00
3.00
1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
153.00
107.00
97.00
86.00
82.00
81.00
Profit Available for appropriations
167.00
153.00
107.00
97.00
86.00
82.00
Appropriations
167.00
153.00
107.00
97.00
86.00
82.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
4.38
14.29
3.17
3.46
1.09
0.32
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 13.73% vs -22.60% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 21.70% vs -12.31% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 26.33% vs -11.90% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -69.34% vs 351.35% in Mar 2024
Compare Profit and Loss Results of Bhagyanagar Ind
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,625.00
0
1,625.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,625.00
0
1,625.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
1,508.00
0
1,508.00
0%
Power & Fuel Cost
31.00
0
31.00
0%
Employee Cost
14.00
0
14.00
0%
Operating Expenses
28.00
0
28.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
2.00
0
2.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,588.00
0
1,588.00
0%
Operating Profit (PBDIT) excl Other Income
37.00
0.00
37.00
0%
Other Income
5.00
0
5.00
0%
Operating Profit (PBDIT)
42.00
0
42.00
0%
Interest
16.00
0
16.00
0%
Profit before Depriciation and Tax
25.00
0
25.00
0%
Depreciation
7.00
0
7.00
0%
Profit Before Taxation & Exceptional Items
18.00
0
18.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
18.00
0
18.00
0%
Provision for Tax
4.00
0
4.00
0%
Profit After Tax
14.00
0
14.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
153.00
0
153.00
0%
Profit Available for appropriations
167.00
0
167.00
0%
Appropriations
167.00
0
167.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.38
0
4.38
0%
Profit And Loss - Net Sales
Net Sales 1,625.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.73% vs -22.60% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.70% vs -12.31% in Mar 2024
Profit And Loss - Interest
Interest 16.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.33% vs -11.90% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 14.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -69.34% vs 351.35% in Mar 2024






