Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,648.00
1,439.00
1,607.00
1,638.00
1,524.00
1,295.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
251.00
217.00
245.00
244.00
232.00
190.00
Net Sales
1,397.00
1,221.00
1,362.00
1,393.00
1,291.00
1,104.00
Expenditure (Ex Depriciation)
Stock Adjustments
6.00
-10.00
34.00
-32.00
13.00
-18.00
Raw Materials Consumed
981.00
842.00
951.00
781.00
671.00
911.00
Power & Fuel Cost
40.00
40.00
37.00
30.00
27.00
32.00
Employee Cost
59.00
54.00
46.00
72.00
67.00
28.00
Operating Expenses
18.00
17.00
17.00
17.00
14.00
10.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
28.00
28.00
29.00
22.00
18.00
18.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
21.00
13.00
44.00
18.00
11.00
7.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,183.00
1,009.00
1,185.00
930.00
845.00
1,017.00
Operating Profit (PBDIT) excl Other Income
214.00
212.00
176.00
463.00
446.00
86.00
Other Income
37.00
39.00
28.00
19.00
10.00
5.00
Operating Profit (PBDIT)
251.00
251.00
205.00
482.00
456.00
92.00
Interest
0.00
0.00
1.00
0.00
0.00
0.00
Profit before Depriciation and Tax
251.00
251.00
204.00
482.00
456.00
92.00
Depreciation
9.00
9.00
9.00
9.00
10.00
9.00
Profit Before Taxation & Exceptional Items
242.00
241.00
194.00
472.00
445.00
82.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
243.00
242.00
195.00
472.00
446.00
82.00
Provision for Tax
63.00
63.00
58.00
122.00
112.00
15.00
Profit After Tax
178.00
178.00
135.00
349.00
333.00
66.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
874.00
1,019.00
932.00
632.00
307.00
250.00
Profit Available for appropriations
1,054.00
1,198.00
1,069.00
982.00
641.00
317.00
Appropriations
1,054.00
1,198.00
1,069.00
982.00
641.00
317.00
Equity Dividend (%)
400.00%
400.00%
1,700.00%
300.00%
100.00%
50.00%
Earnings Per Share
7.23
7.21
8.24
21.10
20.13
4.04
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 14.41% vs -10.34% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.17% vs 19.81% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -5.47% vs -82.52% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 0.17% vs 31.40% in Mar 2024
Compare Profit and Loss Results of Bhansali Engg.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,648.00
2,123.00
-475.00
-22.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
251.00
0.00
251.00
0%
Net Sales
1,397.00
2,123.00
-726.00
-34.20%
Expenditure (Ex Depriciation)
Stock Adjustments
6.00
-112.00
118.00
105.36%
Raw Materials Consumed
981.00
1,307.00
-326.00
-24.94%
Power & Fuel Cost
40.00
29.00
11.00
37.93%
Employee Cost
59.00
289.00
-230.00
-79.58%
Operating Expenses
18.00
49.00
-31.00
-63.27%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
28.00
65.00
-37.00
-56.92%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
21.00
74.00
-53.00
-71.62%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,183.00
1,826.00
-643.00
-35.21%
Operating Profit (PBDIT) excl Other Income
214.00
297.00
-83.00
-27.95%
Other Income
37.00
23.00
14.00
60.87%
Operating Profit (PBDIT)
251.00
320.00
-69.00
-21.56%
Interest
0.00
49.00
-49.00
-100.00%
Profit before Depriciation and Tax
251.00
271.00
-20.00
-7.38%
Depreciation
9.00
94.00
-85.00
-90.43%
Profit Before Taxation & Exceptional Items
242.00
176.00
66.00
37.50%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
243.00
114.00
129.00
113.16%
Provision for Tax
63.00
40.00
23.00
57.50%
Profit After Tax
178.00
75.00
103.00
137.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
874.00
841.00
33.00
3.92%
Profit Available for appropriations
1,054.00
915.00
139.00
15.19%
Appropriations
1,054.00
915.00
139.00
15.19%
Equity Dividend (%)
400%
10%
390.00
Earnings Per Share
7.23
5.31
1.92
36.16%
Profit And Loss - Net Sales
Net Sales 1,397.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.41% vs -10.34% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 214.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.17% vs 19.81% in Mar 2024
Profit And Loss - Interest
Interest 0.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.47% vs -82.52% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 178.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.17% vs 31.40% in Mar 2024






