Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,173.00
1,044.00
1,234.00
1,301.00
1,091.00
1,215.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,173.00
1,044.00
1,234.00
1,301.00
1,091.00
1,214.00
Expenditure (Ex Depriciation)
Stock Adjustments
-47.00
42.00
-15.00
-85.00
-7.00
40.00
Raw Materials Consumed
824.00
678.00
854.00
927.00
691.00
798.00
Power & Fuel Cost
36.00
28.00
29.00
34.00
29.00
25.00
Employee Cost
85.00
84.00
87.00
91.00
79.00
69.00
Operating Expenses
56.00
47.00
51.00
50.00
37.00
30.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
9.00
8.00
8.00
12.00
7.00
9.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
4.00
4.00
4.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
997.00
926.00
1,036.00
1,049.00
851.00
984.00
Operating Profit (PBDIT) excl Other Income
175.00
117.00
197.00
251.00
240.00
229.00
Other Income
26.00
20.00
19.00
15.00
7.00
16.00
Operating Profit (PBDIT)
201.00
138.00
216.00
267.00
247.00
246.00
Interest
4.00
3.00
6.00
7.00
4.00
16.00
Profit before Depriciation and Tax
196.00
135.00
210.00
259.00
242.00
230.00
Depreciation
26.00
25.00
26.00
24.00
25.00
21.00
Profit Before Taxation & Exceptional Items
169.00
109.00
184.00
234.00
217.00
208.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
185.00
123.00
174.00
233.00
215.00
205.00
Provision for Tax
44.00
27.00
49.00
57.00
51.00
47.00
Profit After Tax
125.00
81.00
130.00
177.00
164.00
157.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
983.00
889.00
765.00
681.00
518.00
362.00
Profit Available for appropriations
1,124.00
984.00
890.00
857.00
682.00
520.00
Appropriations
1,124.00
984.00
890.00
857.00
682.00
520.00
Equity Dividend (%)
15.00%
15.00%
15.00%
15.00%
15.00%
15.00%
Earnings Per Share
339.14
229.86
299.89
423.54
385.70
371.03
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.29% vs -15.37% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 48.75% vs -40.37% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 44.91% vs -44.53% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 53.30% vs -37.62% in Mar 2024
Compare Profit and Loss Results of Bharat Rasayan
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,173.00
2,603.00
-1,430.00
-54.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,173.00
2,603.00
-1,430.00
-54.94%
Expenditure (Ex Depriciation)
Stock Adjustments
-47.00
-57.00
10.00
17.54%
Raw Materials Consumed
824.00
1,681.00
-857.00
-50.98%
Power & Fuel Cost
36.00
70.00
-34.00
-48.57%
Employee Cost
85.00
239.00
-154.00
-64.44%
Operating Expenses
56.00
141.00
-85.00
-60.28%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
9.00
56.00
-47.00
-83.93%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
128.00
-125.00
-97.66%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
997.00
2,327.00
-1,330.00
-57.16%
Operating Profit (PBDIT) excl Other Income
175.00
275.00
-100.00
-36.36%
Other Income
26.00
27.00
-1.00
-3.70%
Operating Profit (PBDIT)
201.00
303.00
-102.00
-33.66%
Interest
4.00
6.00
-2.00
-33.33%
Profit before Depriciation and Tax
196.00
296.00
-100.00
-33.78%
Depreciation
26.00
74.00
-48.00
-64.86%
Profit Before Taxation & Exceptional Items
169.00
222.00
-53.00
-23.87%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
185.00
222.00
-37.00
-16.67%
Provision for Tax
44.00
58.00
-14.00
-24.14%
Profit After Tax
125.00
164.00
-39.00
-23.78%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
983.00
1,213.00
-230.00
-18.96%
Profit Available for appropriations
1,124.00
1,377.00
-253.00
-18.37%
Appropriations
1,124.00
1,377.00
-253.00
-18.37%
Equity Dividend (%)
15%
300%
-285.00
Earnings Per Share
339.14
8.44
330.70
3,918.25%
Profit And Loss - Net Sales
Net Sales 1,173.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.29% vs -15.37% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 175.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.75% vs -40.37% in Mar 2024
Profit And Loss - Interest
Interest 4.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 44.91% vs -44.53% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 125.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 53.30% vs -37.62% in Mar 2024






