BHEL

84
Strong Buy
  • Market Cap: Mid Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE257A01026
  • NSEID: BHEL
  • BSEID: 500103
INR
404.65
-1.65 (-0.41%)
BSENSE

May 08

BSE+NSE Vol: 1.89 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
28,339.00
23,892.00
23,364.00
21,211.00
17,308.00
21,463.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
28,339.00
23,892.00
23,364.00
21,211.00
17,308.00
21,463.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1,542.00
-436.00
-57.00
525.00
510.00
-1,042.00
Raw Materials Consumed
14,965.00
11,984.00
10,532.00
9,204.00
8,158.00
11,781.00
Power & Fuel Cost
490.00
452.00
487.00
415.00
319.00
459.00
Employee Cost
5,923.00
5,628.00
5,700.00
5,519.00
5,378.00
5,431.00
Operating Expenses
5,685.00
5,472.00
6,008.00
5,229.00
3,384.00
3,522.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
533.00
476.00
502.00
492.00
496.00
646.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
105.00
-1,062.00
-1,493.00
-1,557.00
1,468.00
-99.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
26,940.00
23,183.00
22,321.00
20,383.00
20,357.00
21,596.00
Operating Profit (PBDIT) excl Other Income
1,399.00
708.00
1,043.00
827.00
-3,048.00
-133.00
Other Income
465.00
546.00
488.00
354.00
348.00
564.00
Operating Profit (PBDIT)
1,864.00
1,255.00
1,532.00
1,182.00
-2,700.00
431.00
Interest
906.00
827.00
612.00
448.00
466.00
612.00
Profit before Depriciation and Tax
958.00
427.00
919.00
734.00
-3,166.00
-181.00
Depreciation
271.00
248.00
260.00
314.00
473.00
503.00
Profit Before Taxation & Exceptional Items
686.00
178.00
659.00
420.00
-3,640.00
-684.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
745.00
242.00
715.00
470.00
-3,595.00
-659.00
Provision for Tax
211.00
-39.00
61.00
25.00
-896.00
809.00
Profit After Tax
474.00
218.00
598.00
394.00
-2,743.00
-1,494.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-6,390.00
-6,533.00
-4,421.00
-4,867.00
-2,170.00
-200.00
Profit Available for appropriations
-5,856.00
-6,250.00
-3,767.00
-4,421.00
-4,867.00
-1,666.00
Appropriations
-5,856.00
-6,250.00
-3,767.00
-4,421.00
-4,867.00
-1,666.00
Equity Dividend (%)
25.00%
12.50%
20.00%
20.00%
0.00%
0.00%
Earnings Per Share
1.53
0.81
1.88
1.28
-7.75
-4.21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 18.61% vs 2.26% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 97.38% vs -32.06% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 9.48% vs 35.19% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 117.60% vs -63.51% in Mar 2024

Compare Profit and Loss Results of BHEL
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
28,339.00
22,239.00
6,100.00
27.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
28,339.00
22,239.00
6,100.00
27.43%
Expenditure (Ex Depriciation)
Stock Adjustments
-1,542.00
-54.00
-1,488.00
-2,755.56%
Raw Materials Consumed
14,965.00
10,395.00
4,570.00
43.96%
Power & Fuel Cost
490.00
0.00
490.00
0%
Employee Cost
5,923.00
2,284.00
3,639.00
159.33%
Operating Expenses
5,685.00
4,656.00
1,029.00
22.10%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
533.00
306.00
227.00
74.18%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
105.00
189.00
-84.00
-44.44%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
26,940.00
19,135.00
7,805.00
40.79%
Operating Profit (PBDIT) excl Other Income
1,399.00
3,104.00
-1,705.00
-54.93%
Other Income
465.00
925.00
-460.00
-49.73%
Operating Profit (PBDIT)
1,864.00
4,029.00
-2,165.00
-53.74%
Interest
906.00
60.00
846.00
1,410.00%
Profit before Depriciation and Tax
958.00
3,968.00
-3,010.00
-75.86%
Depreciation
271.00
329.00
-58.00
-17.63%
Profit Before Taxation & Exceptional Items
686.00
3,639.00
-2,953.00
-81.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
745.00
3,639.00
-2,894.00
-79.53%
Provision for Tax
211.00
921.00
-710.00
-77.09%
Profit After Tax
474.00
2,718.00
-2,244.00
-82.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-6,390.00
9,656.00
-16,046.00
-166.18%
Profit Available for appropriations
-5,856.00
12,372.00
-18,228.00
-147.33%
Appropriations
-5,856.00
12,372.00
-18,228.00
-147.33%
Equity Dividend (%)
25%
600%
-575.00
Earnings Per Share
1.53
76.33
-74.80
-98.00%
Profit And Loss - Net Sales
Net Sales 28,339.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.61% vs 2.26% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,399.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 97.38% vs -32.06% in Mar 2024

Profit And Loss - Interest
Interest 906.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.48% vs 35.19% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 474.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 117.60% vs -63.51% in Mar 2024