Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
No of Months
12
12
12
12
12
12
Operating Income
38,574.00
33,965.00
33,068.00
33,480.00
26,570.00
22,349.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
38,574.00
33,965.00
33,068.00
33,480.00
26,570.00
22,349.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
4,193.00
4,124.00
3,911.00
3,600.00
Operating Expenses
29.00
20.00
10.00
7.00
3.00
2.00
General and Administration Expenses
12,393.00
12,337.00
11,930.00
11,143.00
10,029.00
9,243.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
37,988.00
33,679.00
33,234.00
31,827.00
25,010.00
21,645.00
Operating Profit (PBDIT) excl Other Income
585.00
286.00
-166.00
1,653.00
1,559.00
704.00
Other Income
268.00
318.00
340.00
613.00
228.00
159.00
Operating Profit (PBDIT)
1,511.00
1,257.00
699.00
2,714.00
2,209.00
1,145.00
Interest
29.00
20.00
10.00
7.00
3.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
657.00
653.00
524.00
447.00
421.00
281.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
656.00
459.00
-51.00
2,261.00
1,736.00
805.00
Provision for Tax
329.00
272.00
59.00
711.00
510.00
210.00
Profit After Tax
327.00
187.00
-110.00
1,550.00
1,226.00
594.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
23.10
13.41
-7.93
110.99
87.80
42.55
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 13.57% vs 2.72% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 104.47% vs 272.49% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 40.09% vs 97.76% in Nov 2024
Profit After Tax
YoY Growth in year ended Nov 2025 is 74.69% vs 269.14% in Nov 2024
Compare Profit and Loss Results of BIKE O & Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
38,574.00
7,947.00
30,627.00
385.39%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
38,574.00
7,947.00
30,627.00
385.39%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
29.00
12.00
17.00
141.67%
General and Administration Expenses
12,393.00
4,507.00
7,886.00
174.97%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
37,988.00
7,071.00
30,917.00
437.24%
Operating Profit (PBDIT) excl Other Income
585.00
876.00
-291.00
-33.22%
Other Income
268.00
57.00
211.00
370.18%
Operating Profit (PBDIT)
1,511.00
1,051.00
460.00
43.77%
Interest
29.00
12.00
17.00
141.67%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
657.00
118.00
539.00
456.78%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
656.00
917.00
-261.00
-28.46%
Provision for Tax
329.00
347.00
-18.00
-5.19%
Profit After Tax
327.00
569.00
-242.00
-42.53%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
23.104
20.97
2.13
10.18%
Profit And Loss - Net Sales
Net Sales 38,574.08 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 13.57% vs 2.72% in Nov 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 585.75 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 104.47% vs 272.49% in Nov 2024
Profit And Loss - Interest
Interest 29.26 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 40.09% vs 97.76% in Nov 2024
Profit And Loss - Profit After Tax
Profit After Tax 327.27 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 74.69% vs 269.14% in Nov 2024






