Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
22,369.00
19,619.00
18,100.00
17,164.00
9,473.00
10,655.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
22,369.00
19,619.00
18,100.00
17,164.00
9,473.00
10,655.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
635.00
646.00
629.00
562.00
440.00
374.00
Operating Expenses
143.00
132.00
251.00
324.00
220.00
243.00
General and Administration Expenses
513.00
466.00
533.00
447.00
316.00
263.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
21,795.00
19,431.00
17,486.00
14,840.00
8,512.00
9,425.00
Operating Profit (PBDIT) excl Other Income
573.00
188.00
613.00
2,323.00
961.00
1,229.00
Other Income
426.00
330.00
446.00
444.00
261.00
212.00
Operating Profit (PBDIT)
1,958.00
1,447.00
1,949.00
3,598.00
1,815.00
1,915.00
Interest
143.00
132.00
251.00
324.00
220.00
243.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
910.00
862.00
834.00
767.00
567.00
463.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
909.00
454.00
866.00
2,520.00
1,026.00
1,208.00
Provision for Tax
98.00
64.00
103.00
399.00
147.00
240.00
Profit After Tax
810.00
390.00
762.00
2,120.00
878.00
967.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.38
0.18
0.36
1.00
0.41
0.46
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.01% vs 8.40% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 205.14% vs -69.35% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 8.16% vs -47.20% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 107.65% vs -48.80% in Dec 2023
Compare Profit and Loss Results of Billion Industrial Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
22,369.00
122.00
22,247.00
18,235.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
22,369.00
122.00
22,247.00
18,235.25%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
635.00
32.00
603.00
1,884.38%
Operating Expenses
143.00
2.00
141.00
7,050.00%
General and Administration Expenses
513.00
45.00
468.00
1,040.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
21,795.00
157.00
21,638.00
13,782.17%
Operating Profit (PBDIT) excl Other Income
573.00
-35.00
608.00
1,737.14%
Other Income
426.00
4.00
422.00
10,550.00%
Operating Profit (PBDIT)
1,958.00
-26.00
1,984.00
7,630.77%
Interest
143.00
2.00
141.00
7,050.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
910.00
5.00
905.00
18,100.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
909.00
-33.00
942.00
2,854.55%
Provision for Tax
98.00
0.00
98.00
0%
Profit After Tax
810.00
-27.00
837.00
3,100.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3829
-0.0258
0.41
1,584.11%
Profit And Loss - Net Sales
Net Sales 22,369.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.01% vs 8.40% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 573.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 205.14% vs -69.35% in Dec 2023
Profit And Loss - Interest
Interest 143.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.16% vs -47.20% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 810.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 107.65% vs -48.80% in Dec 2023






