Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
19,574.00
22,369.00
19,619.00
18,100.00
17,164.00
9,473.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
19,574.00
22,369.00
19,619.00
18,100.00
17,164.00
9,473.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
745.00
635.00
646.00
629.00
562.00
440.00
Operating Expenses
117.00
143.00
132.00
251.00
324.00
220.00
General and Administration Expenses
475.00
513.00
466.00
533.00
447.00
316.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
19,000.00
21,795.00
19,431.00
17,486.00
14,840.00
8,512.00
Operating Profit (PBDIT) excl Other Income
574.00
573.00
188.00
613.00
2,323.00
961.00
Other Income
274.00
426.00
330.00
446.00
444.00
261.00
Operating Profit (PBDIT)
1,802.00
1,958.00
1,447.00
1,949.00
3,598.00
1,815.00
Interest
117.00
143.00
132.00
251.00
324.00
220.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
916.00
910.00
862.00
834.00
767.00
567.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
772.00
909.00
454.00
866.00
2,520.00
1,026.00
Provision for Tax
74.00
98.00
64.00
103.00
399.00
147.00
Profit After Tax
697.00
810.00
390.00
762.00
2,120.00
878.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.33
0.38
0.18
0.36
1.00
0.41
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -12.49% vs 14.01% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 0.08% vs 205.14% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -18.07% vs 8.16% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -13.98% vs 107.65% in Dec 2024
Compare Profit and Loss Results of Billion Industrial Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
19,574.00
145.00
19,429.00
13,399.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
19,574.00
145.00
19,429.00
13,399.31%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
745.00
32.00
713.00
2,228.12%
Operating Expenses
117.00
1.00
116.00
11,600.00%
General and Administration Expenses
475.00
40.00
435.00
1,087.50%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
19,000.00
172.00
18,828.00
10,946.51%
Operating Profit (PBDIT) excl Other Income
574.00
-26.00
600.00
2,307.69%
Other Income
274.00
11.00
263.00
2,390.91%
Operating Profit (PBDIT)
1,802.00
-10.00
1,812.00
18,120.00%
Interest
117.00
1.00
116.00
11,600.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
916.00
4.00
912.00
22,800.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
772.00
-16.00
788.00
4,925.00%
Provision for Tax
74.00
0.00
74.00
0%
Profit After Tax
697.00
-12.00
709.00
5,908.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.33
0.0697
0.26
373.46%
Profit And Loss - Net Sales
Net Sales 19,574.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.49% vs 14.01% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 574.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.08% vs 205.14% in Dec 2024
Profit And Loss - Interest
Interest 117.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -18.07% vs 8.16% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 697.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.98% vs 107.65% in Dec 2024






